E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
139K
|
€
223K
|
€
108K
|
€
119K
|
€
115K
|
€
121K
|
€
116K
|
€
141K
|
€
119K
|
€
93K
|
€
79K
|
€
76K
|
€
54K
|
€
49K
|
€
47K
|
€
52K
|
€
27K
|
|
|
€
113K
|
€
59K
|
€
155K
|
€
54K
|
€
65K
|
€
49K
|
€
62K
|
€
52K
|
€
57K
|
€
51K
|
€
40K
|
€
24K
|
€
28K
|
€
5K
|
€
4K
|
€
938
|
€
4K
|
€
-12K
|
|
|
€
544K
|
€
493K
|
€
486K
|
€
387K
|
€
446K
|
€
383K
|
€
336K
|
€
275K
|
€
223K
|
€
166K
|
€
116K
|
€
81K
|
€
57K
|
€
29K
|
€
24K
|
€
20K
|
€
19K
|
€
19K
|
|
|
€
203K
|
€
154K
|
€
259K
|
€
122K
|
€
138K
|
€
117K
|
€
143K
|
€
133K
|
€
159K
|
€
125K
|
€
80K
|
€
63K
|
€
61K
|
€
41K
|
€
37K
|
€
33K
|
€
40K
|
€
9K
|
|
|
€
23K
|
€
83K
|
€
4K
|
€
10K
|
€
9K
|
€
17K
|
€
18K
|
€
7K
|
€
37K
|
€
21K
|
€
13K
|
€
10K
|
€
16K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
52K
|
€
57K
|
€
112K
|
€
3K
|
€
3K
|
|
|
|
|
€
6K
|
|
|
|
|
|
€
4K
|
|
|
|
54,74%
|
87,90%
|
36,57%
|
208,20%
|
3,86%
|
5,06%
|
|
|
|
|
14,82%
|
|
|
|
|
|
96,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
133K
|
€
218K
|
€
103K
|
€
114K
|
€
101K
|
€
117K
|
€
111K
|
€
139K
|
€
116K
|
€
89K
|
€
76K
|
€
74K
|
€
50K
|
€
47K
|
€
45K
|
€
50K
|
€
11K
|
|
|
€
160K
|
€
118K
|
€
203K
|
€
79K
|
€
90K
|
€
76K
|
€
105K
|
€
91K
|
€
119K
|
€
96K
|
€
70K
|
€
56K
|
€
50K
|
€
25K
|
€
26K
|
€
21K
|
€
25K
|
€
-9K
|
|
|
€
113K
|
€
185K
|
€
29K
|
€
54K
|
€
65K
|
€
49K
|
€
62K
|
€
52K
|
€
57K
|
€
51K
|
€
40K
|
€
24K
|
€
28K
|
€
5K
|
€
4K
|
€
938
|
€
4K
|
€
-12K
|
|
|
€
10K
|
€
-231
|
€
-194K
|
€
1K
|
€
8K
|
€
70K
|
€
4K
|
€
3K
|
€
1K
|
€
5K
|
€
4K
|
€
30K
|
€
89K
|
€
25K
|
€
-4K
|
-
|
€
22K
|
€
319K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480K
|
€
514K
|
€
454K
|
€
83K
|
€
125K
|
€
142K
|
€
143K
|
€
110K
|
€
132K
|
€
85K
|
€
65K
|
€
45K
|
€
51K
|
€
25K
|
€
10K
|
€
2K
|
€
7K
|
€
13K
|
|
|
€
116K
|
€
74K
|
€
171K
|
€
77K
|
€
89K
|
€
74K
|
€
74K
|
€
71K
|
€
76K
|
€
71K
|
€
60K
|
€
44K
|
€
52K
|
€
30K
|
€
25K
|
€
25K
|
€
29K
|
€
8K
|
|
|
€
496K
|
€
451K
|
€
461K
|
€
133K
|
€
166K
|
€
133K
|
€
129K
|
€
110K
|
€
100K
|
€
56K
|
€
24K
|
€
6K
|
€
-60K
|
€
-324
|
€
3K
|
€
-490
|
€
-1K
|
€
9K
|
|
|
16,38
|
5,86
|
20,94
|
2,89
|
3,47
|
2,91
|
3,35
|
3,51
|
2,35
|
1,93
|
1,40
|
1,12
|
0,55
|
0,99
|
1,08
|
0,98
|
0,96
|
1,34
|
|
|
16,38
|
5,86
|
20,94
|
2,89
|
3,47
|
2,91
|
3,35
|
3,51
|
2,35
|
1,93
|
1,40
|
1,12
|
0,55
|
0,99
|
1,08
|
0,98
|
0,96
|
1,34
|
|
|
16,38
|
5,86
|
20,94
|
2,89
|
4,21
|
3,63
|
4,26
|
4,22
|
2,35
|
1,93
|
1,41
|
1,13
|
0,55
|
1,03
|
1,08
|
0,99
|
0,96
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
576K
|
€
586K
|
€
541K
|
€
470K
|
€
572K
|
€
558K
|
€
494K
|
€
451K
|
€
457K
|
€
419K
|
€
401K
|
€
389K
|
€
394K
|
€
307K
|
€
291K
|
€
309K
|
€
335K
|
€
343K
|
|
|
€
32K
|
€
93K
|
€
23K
|
€
83K
|
€
127K
|
€
174K
|
€
157K
|
€
176K
|
€
234K
|
€
252K
|
€
285K
|
€
308K
|
€
337K
|
€
278K
|
€
268K
|
€
289K
|
€
316K
|
€
324K
|
|
|
€
32K
|
€
93K
|
€
23K
|
€
71K
|
€
67K
|
€
70K
|
€
55K
|
€
43K
|
€
74K
|
€
60K
|
€
60K
|
€
51K
|
€
132K
|
€
50K
|
€
33K
|
€
29K
|
€
32K
|
€
26K
|
|
|
|
|
|
€
12K
|
€
59K
|
€
105K
|
€
102K
|
€
132K
|
€
160K
|
€
192K
|
€
225K
|
€
257K
|
€
205K
|
€
226K
|
€
234K
|
€
260K
|
€
284K
|
€
297K
|
|
|
94,40%
|
84,14%
|
89,89%
|
82,39%
|
77,87%
|
68,74%
|
68,12%
|
60,98%
|
48,79%
|
39,75%
|
28,83%
|
20,82%
|
14,43%
|
9,36%
|
8,09%
|
6,44%
|
5,65%
|
5,49%
|
|
|
|
|
|
0,03
|
0,13
|
0,27
|
0,30
|
0,48
|
0,72
|
1,15
|
1,95
|
3,17
|
3,60
|
7,88
|
9,94
|
13,06
|
14,98
|
15,80
|
|
|
0,20
|
0,70
|
0,11
|
0,81
|
1,11
|
1,73
|
1,34
|
1,58
|
1,69
|
2,18
|
3,20
|
4,07
|
4,56
|
5,51
|
5,68
|
6,35
|
6,36
|
28,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,35%
|
14,91%
|
35,21%
|
19,96%
|
20,03%
|
19,30%
|
21,95%
|
26,00%
|
34,08%
|
42,60%
|
51,72%
|
53,89%
|
90,78%
|
105,50%
|
105,19%
|
125,81%
|
152,46%
|
44,30%
|
|
|
20,69%
|
11,89%
|
31,99%
|
13,88%
|
14,54%
|
12,90%
|
18,32%
|
18,76%
|
25,47%
|
30,56%
|
35,04%
|
29,89%
|
49,46%
|
17,97%
|
15,54%
|
4,72%
|
21,79%
|
-62,92%
|
|
|
19,53
|
10,00
|
28,75
|
11,44
|
11,32
|
8,86
|
12,48
|
11,44
|
12,43
|
12,15
|
10,10
|
6,22
|
7,14
|
1,68
|
1,26
|
0,30
|
1,23
|
-3,45
|
|
|
20,69
|
11,89
|
31,99
|
13,88
|
14,54
|
12,90
|
18,32
|
18,76
|
25,47
|
30,56
|
35,04
|
29,89
|
49,46
|
17,97
|
15,54
|
4,72
|
21,79
|
-62,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|