E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
80K
|
€
90K
|
€
53K
|
€
22K
|
€
116K
|
€
77K
|
€
89K
|
€
144K
|
€
132K
|
€
115K
|
€
133K
|
€
157K
|
€
194K
|
€
157K
|
€
136K
|
€
120K
|
€
105K
|
€
94K
|
|
|
€
4K
|
€
605K
|
€
49K
|
€
158K
|
€
5K
|
€
64K
|
€
-30K
|
€
33K
|
€
60K
|
€
77K
|
€
52K
|
€
54K
|
€
114K
|
€
170K
|
€
14K
|
€
61K
|
€
54K
|
€
37K
|
€
33K
|
|
|
€
1,48M
|
€
1,48M
|
€
872K
|
€
823K
|
€
536K
|
€
531K
|
€
467K
|
€
834K
|
€
801K
|
€
740K
|
€
664K
|
€
611K
|
€
595K
|
€
481K
|
€
311K
|
€
297K
|
€
236K
|
€
182K
|
€
145K
|
|
|
€
121K
|
€
142K
|
€
126K
|
€
97K
|
€
39K
|
€
135K
|
€
84K
|
€
124K
|
€
175K
|
€
160K
|
€
138K
|
€
148K
|
€
186K
|
€
192K
|
€
119K
|
€
141K
|
€
119K
|
€
91K
|
€
76K
|
|
|
€
30K
|
€
60K
|
€
30K
|
€
31K
|
€
4K
|
€
15K
|
€
14K
|
€
41K
|
€
30K
|
€
10K
|
€
12K
|
€
10K
|
€
11K
|
€
13K
|
€
9K
|
€
20K
|
€
7K
|
€
6K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
695,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
76K
|
€
86K
|
€
50K
|
€
18K
|
€
113K
|
€
69K
|
€
85K
|
€
140K
|
€
127K
|
€
110K
|
€
128K
|
€
151K
|
€
189K
|
€
154K
|
€
129K
|
€
117K
|
€
96K
|
€
88K
|
|
|
€
26K
|
€
35K
|
€
46K
|
€
16K
|
€
-17K
|
€
77K
|
€
27K
|
€
39K
|
€
82K
|
€
71K
|
€
72K
|
€
85K
|
€
103K
|
€
125K
|
€
37K
|
€
102K
|
€
93K
|
€
73K
|
€
64K
|
|
|
€
10K
|
€
611K
|
€
54K
|
€
164K
|
€
11K
|
€
69K
|
€
-25K
|
€
39K
|
€
66K
|
€
82K
|
€
58K
|
€
59K
|
€
59K
|
€
71K
|
€
14K
|
€
61K
|
€
54K
|
€
37K
|
€
33K
|
|
|
€
983
|
-
|
€
51K
|
-
|
€
1K
|
€
-163K
|
€
7K
|
€
19K
|
€
110K
|
€
104K
|
€
22K
|
€
27K
|
€
-120K
|
€
89K
|
€
821K
|
€
25K
|
€
4K
|
€
330
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
86K
|
€
79K
|
€
79K
|
€
126K
|
€
57
|
€
1K
|
€
57
|
€
57
|
€
27K
|
€
186
|
€
128
|
€
74K
|
€
85
|
€
84
|
€
83
|
€
3K
|
€
209
|
€
209
|
|
|
€
45K
|
€
647K
|
€
89K
|
€
192K
|
€
40K
|
€
100K
|
€
12K
|
€
80K
|
€
118K
|
€
133K
|
€
90K
|
€
97K
|
€
162K
|
€
235K
|
€
131K
|
€
88K
|
€
77K
|
€
60K
|
€
58K
|
|
|
€
-547K
|
€
-520K
|
€
371K
|
€
313K
|
€
178K
|
€
201K
|
€
139K
|
€
435K
|
€
398K
|
€
345K
|
€
311K
|
€
323K
|
€
311K
|
€
71K
|
€
-682K
|
€
51K
|
€
10K
|
€
-27K
|
€
-49K
|
|
|
0,15
|
0,17
|
2,28
|
2,18
|
1,51
|
2,28
|
2,30
|
4,07
|
4,38
|
4,11
|
2,77
|
2,87
|
3,95
|
1,44
|
0,24
|
1,40
|
1,09
|
0,73
|
0,57
|
|
|
0,15
|
0,17
|
2,28
|
2,18
|
1,51
|
2,28
|
2,30
|
4,07
|
4,38
|
4,11
|
2,77
|
2,87
|
3,95
|
1,44
|
0,24
|
1,40
|
1,09
|
0,73
|
0,57
|
|
|
0,15
|
0,17
|
2,28
|
2,18
|
1,51
|
2,28
|
2,30
|
4,07
|
4,38
|
4,11
|
2,80
|
2,87
|
3,95
|
1,44
|
0,24
|
1,40
|
1,09
|
0,73
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,34M
|
€
2,39M
|
€
1,50M
|
€
1,41M
|
€
1,27M
|
€
1,13M
|
€
1,22M
|
€
1,58M
|
€
1,55M
|
€
1,44M
|
€
1,42M
|
€
1,45M
|
€
1,38M
|
€
1,36M
|
€
1,32M
|
€
578K
|
€
515K
|
€
493K
|
€
507K
|
|
|
€
815K
|
€
865K
|
€
583K
|
€
537K
|
€
676K
|
€
539K
|
€
688K
|
€
683K
|
€
680K
|
€
626K
|
€
685K
|
€
758K
|
€
708K
|
€
829K
|
€
1,01M
|
€
281K
|
€
279K
|
€
311K
|
€
362K
|
|
|
€
637K
|
€
620K
|
€
291K
|
€
266K
|
€
351K
|
€
157K
|
€
107K
|
€
142K
|
€
118K
|
€
111K
|
€
174K
|
€
173K
|
€
105K
|
€
161K
|
€
895K
|
€
128K
|
€
105K
|
€
99K
|
€
113K
|
|
|
€
172K
|
€
241K
|
€
292K
|
€
270K
|
€
324K
|
€
382K
|
€
581K
|
€
542K
|
€
562K
|
€
515K
|
€
509K
|
€
585K
|
€
603K
|
€
667K
|
€
110K
|
€
152K
|
€
174K
|
€
211K
|
€
249K
|
|
|
63,30%
|
61,82%
|
57,95%
|
58,28%
|
42,31%
|
47,05%
|
38,43%
|
52,75%
|
51,74%
|
51,55%
|
46,70%
|
42,30%
|
43,05%
|
35,37%
|
23,65%
|
51,43%
|
45,86%
|
36,92%
|
28,61%
|
|
|
0,12
|
0,16
|
0,34
|
0,33
|
0,60
|
0,72
|
1,24
|
0,65
|
0,70
|
0,70
|
0,77
|
0,96
|
1,01
|
1,39
|
0,35
|
0,51
|
0,74
|
1,16
|
1,71
|
|
|
12,11
|
11,35
|
6,78
|
10,84
|
37,60
|
4,77
|
9,92
|
8,01
|
4,87
|
4,92
|
6,24
|
5,91
|
4,69
|
4,37
|
6,55
|
2,18
|
2,39
|
3,23
|
4,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,07%
|
43,80%
|
10,19%
|
23,34%
|
7,45%
|
18,80%
|
2,47%
|
9,61%
|
14,77%
|
17,91%
|
13,58%
|
15,79%
|
27,21%
|
48,79%
|
42,02%
|
29,63%
|
32,80%
|
32,95%
|
39,82%
|
|
|
0,26%
|
40,98%
|
5,57%
|
19,24%
|
0,96%
|
12,01%
|
-6,49%
|
4,01%
|
7,55%
|
10,37%
|
7,88%
|
8,79%
|
19,14%
|
35,29%
|
4,48%
|
20,58%
|
22,96%
|
20,31%
|
22,88%
|
|
|
0,16
|
25,33
|
3,23
|
11,22
|
0,40
|
5,65
|
-2,49
|
2,12
|
3,91
|
5,34
|
3,68
|
3,72
|
8,24
|
12,48
|
1,06
|
10,59
|
10,53
|
7,50
|
6,55
|
|
|
0,26
|
40,98
|
5,57
|
19,24
|
0,96
|
12,01
|
-6,49
|
4,01
|
7,55
|
10,37
|
7,88
|
8,79
|
19,14
|
35,29
|
4,48
|
20,58
|
22,96
|
20,31
|
22,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|