E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-662
|
€
-883
|
€
19K
|
€
10K
|
€
2K
|
€
29K
|
€
23K
|
€
-281
|
€
56K
|
|
|
€
-14K
|
€
-13K
|
€
-14K
|
€
6K
|
€
1K
|
€
-5K
|
€
15K
|
€
11K
|
€
-11K
|
€
25K
|
|
|
€
8K
|
€
28K
|
€
40K
|
€
54K
|
€
48K
|
€
47K
|
€
52K
|
€
37K
|
€
27K
|
€
37K
|
|
|
€
301
|
€
1K
|
€
2K
|
€
18K
|
€
10K
|
€
3K
|
€
29K
|
€
22K
|
€
1K
|
€
54K
|
|
|
€
2K
|
€
209
|
€
4K
|
€
5K
|
€
2K
|
€
8K
|
€
11K
|
€
5K
|
€
21K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
-
|
€
812
|
€
800
|
|
|
|
|
|
|
|
|
|
|
5,29%
|
7,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-1K
|
€
-2K
|
€
19K
|
€
9K
|
€
1K
|
€
28K
|
€
22K
|
€
-851
|
€
56K
|
|
|
€
-15K
|
€
-13K
|
€
-13K
|
€
10K
|
€
3K
|
€
-5K
|
€
21K
|
€
16K
|
€
-11K
|
€
46K
|
|
|
€
-14K
|
€
-13K
|
€
-14K
|
€
6K
|
€
1K
|
€
-5K
|
€
15K
|
€
11K
|
€
-11K
|
€
25K
|
|
|
€
-24K
|
€
0
|
€
0
|
€
53K
|
-
|
|
€
5K
|
€
25K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
58
|
€
333
|
€
840
|
€
3K
|
€
903
|
€
9K
|
€
13K
|
€
18K
|
€
26K
|
|
|
€
-13K
|
€
-1K
|
€
-2K
|
€
15K
|
€
8K
|
€
2K
|
€
22K
|
€
17K
|
€
-459
|
€
34K
|
|
|
€
3K
|
€
-38K
|
€
-37K
|
€
-28K
|
€
3K
|
€
-5K
|
€
-4K
|
€
-14K
|
€
-14K
|
€
-12K
|
|
|
1,13
|
0,12
|
0,19
|
0,23
|
1,29
|
0,69
|
0,78
|
0,55
|
0,59
|
0,71
|
|
|
1,13
|
0,12
|
0,19
|
0,23
|
1,29
|
0,69
|
0,78
|
0,55
|
0,59
|
0,71
|
|
|
1,38
|
1,06
|
1,09
|
1,35
|
5,14
|
3,20
|
0,78
|
0,55
|
0,59
|
1,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
71K
|
€
86K
|
€
97K
|
€
59K
|
€
63K
|
€
73K
|
€
77K
|
€
61K
|
€
80K
|
|
|
€
20K
|
€
43K
|
€
45K
|
€
43K
|
€
10K
|
€
16K
|
€
21K
|
€
40K
|
€
35K
|
€
42K
|
|
|
€
20K
|
€
42K
|
€
44K
|
€
36K
|
€
10K
|
€
16K
|
€
19K
|
€
31K
|
€
35K
|
€
42K
|
|
|
|
|
-
|
€
7K
|
|
-
|
€
2K
|
€
9K
|
|
|
|
|
29,60%
|
38,97%
|
47,20%
|
55,67%
|
82,29%
|
74,67%
|
70,84%
|
48,29%
|
43,48%
|
46,83%
|
|
|
|
|
0
|
0,13
|
|
0
|
0,04
|
0,24
|
|
|
|
|
|
|
|
2,30
|
1,10
|
14,28
|
0,77
|
1,83
|
|
0,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-159,44%
|
-4,73%
|
-4,98%
|
27,72%
|
16,64%
|
3,22%
|
43,31%
|
45,30%
|
-1,72%
|
92,34%
|
|
|
-166,19%
|
-46,64%
|
-33,93%
|
10,85%
|
3,03%
|
-10,82%
|
29,56%
|
30,59%
|
-39,53%
|
66,75%
|
|
|
-49,20
|
-18,18
|
-16,01
|
6,04
|
2,49
|
-8,08
|
20,94
|
14,77
|
-17,19
|
31,26
|
|
|
-166,19
|
-46,64
|
-33,93
|
10,85
|
3,03
|
-10,82
|
29,56
|
30,59
|
-39,53
|
66,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|