E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
72K
|
€
83K
|
€
7K
|
€
70K
|
€
64K
|
€
50K
|
€
52K
|
€
-15K
|
€
-9K
|
€
-9K
|
€
-15K
|
€
39K
|
€
26K
|
€
27K
|
€
-6K
|
€
-3K
|
€
-1K
|
€
348K
|
€
50K
|
|
|
€
-134K
|
€
11K
|
€
28K
|
€
1,45M
|
€
1K
|
€
345
|
€
-11K
|
€
-60K
|
€
2,10M
|
€
2,68M
|
€
8K
|
€
840K
|
€
8K
|
€
-4K
|
€
-3K
|
€
-22K
|
€
-14K
|
€
2K
|
€
239K
|
€
55K
|
|
|
€
9,62M
|
€
9,75M
|
€
9,74M
|
€
9,71M
|
€
8,26M
|
€
8,26M
|
€
9,76M
|
€
9,77M
|
€
9,83M
|
€
9,73M
|
€
10,05M
|
€
10,04M
|
€
9,20M
|
€
9,19M
|
€
279K
|
€
282K
|
€
304K
|
€
318K
|
€
316K
|
€
80K
|
|
|
€
411K
|
€
445K
|
€
478K
|
€
436K
|
€
405K
|
€
399K
|
€
452K
|
€
453K
|
€
464K
|
€
518K
|
€
490K
|
€
489K
|
€
485K
|
€
422K
|
€
38K
|
€
14K
|
€
15K
|
€
16K
|
€
503K
|
€
57K
|
|
|
€
86
|
€
233
|
€
6K
|
-
|
€
6K
|
€
84K
|
-
|
€
207K
|
€
530K
|
€
322K
|
|
€
11K
|
€
700
|
€
41K
|
€
6K
|
€
802
|
€
442
|
€
97
|
€
141K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-86K
|
€
33K
|
€
72K
|
€
-4K
|
€
60K
|
€
54K
|
€
41K
|
€
42K
|
€
-18K
|
€
-16K
|
€
-10K
|
€
-17K
|
€
38K
|
€
25K
|
€
25K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
348K
|
€
49K
|
|
|
€
-133K
|
€
-14K
|
€
25K
|
€
-57K
|
€
7K
|
€
607
|
€
-13K
|
€
-12K
|
€
-198K
|
€
-16K
|
€
-10K
|
€
-17K
|
€
8K
|
€
-5K
|
€
-4K
|
€
-22K
|
€
-18K
|
€
-2K
|
€
348K
|
€
49K
|
|
|
€
-134K
|
€
11K
|
€
28K
|
€
1,45M
|
€
1K
|
€
345
|
€
-11K
|
€
-60K
|
€
2,10M
|
€
2,68M
|
€
8K
|
€
840K
|
€
8K
|
€
-4K
|
€
-3K
|
€
-22K
|
€
-14K
|
€
2K
|
€
239K
|
€
55K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
33K
|
|
|
|
€
-29K
|
€
2K
|
-
|
€
73K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
40K
|
€
637K
|
€
556K
|
€
539K
|
€
346K
|
€
318K
|
€
311K
|
€
444K
|
€
219K
|
€
228K
|
€
758K
|
€
58K
|
€
163K
|
€
145K
|
€
220K
|
€
230K
|
€
305K
|
€
345K
|
€
95K
|
|
|
€
-87K
|
€
58K
|
€
75K
|
€
1,50M
|
€
55K
|
€
54K
|
€
43K
|
€
-6K
|
€
2,28M
|
€
2,68M
|
€
9K
|
€
840K
|
€
38K
|
€
26K
|
€
27K
|
€
-7K
|
€
951
|
€
2K
|
€
239K
|
€
55K
|
|
|
€
-79K
|
€
9K
|
€
-49K
|
€
-124K
|
€
-1,63M
|
€
-1,68M
|
€
-237K
|
€
-280K
|
€
-263K
|
€
643K
|
€
959K
|
€
950K
|
€
81K
|
€
44K
|
€
169K
|
€
214K
|
€
221K
|
€
295K
|
€
294K
|
€
58K
|
|
|
0,41
|
1,06
|
0,93
|
0,83
|
0,28
|
0,27
|
0,71
|
0,87
|
0,90
|
2,97
|
225,95
|
33,75
|
3,41
|
1,28
|
14,18
|
30,48
|
21,74
|
29,68
|
1,73
|
2,50
|
|
|
0,41
|
1,06
|
0,93
|
0,83
|
0,28
|
0,27
|
0,71
|
0,87
|
0,90
|
2,97
|
225,95
|
33,75
|
3,41
|
1,28
|
14,18
|
30,48
|
21,74
|
29,68
|
1,73
|
2,50
|
|
|
0,41
|
1,06
|
0,93
|
0,83
|
0,28
|
0,27
|
0,71
|
0,87
|
0,90
|
2,97
|
225,95
|
33,75
|
3,41
|
1,28
|
14,18
|
30,48
|
21,74
|
29,68
|
1,73
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,75M
|
€
9,88M
|
€
10,48M
|
€
10,45M
|
€
10,51M
|
€
10,58M
|
€
10,57M
|
€
11,98M
|
€
12,37M
|
€
10,06M
|
€
10,05M
|
€
10,07M
|
€
9,23M
|
€
9,35M
|
€
292K
|
€
290K
|
€
315K
|
€
328K
|
€
719K
|
€
119K
|
|
|
€
134K
|
€
134K
|
€
738K
|
€
734K
|
€
2,25M
|
€
2,32M
|
€
809K
|
€
2,21M
|
€
2,54M
|
€
326K
|
€
4K
|
€
29K
|
€
34K
|
€
157K
|
€
13K
|
€
7K
|
€
11K
|
€
10K
|
€
402K
|
€
38K
|
|
|
€
134K
|
€
134K
|
€
738K
|
€
734K
|
€
2,25M
|
€
2,32M
|
€
809K
|
€
2,21M
|
€
2,54M
|
€
326K
|
€
4K
|
€
29K
|
€
34K
|
€
157K
|
€
13K
|
€
7K
|
€
11K
|
€
10K
|
€
402K
|
€
38K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,63%
|
98,64%
|
92,96%
|
92,98%
|
78,60%
|
78,09%
|
92,34%
|
81,52%
|
79,46%
|
96,76%
|
99,96%
|
99,71%
|
99,64%
|
98,32%
|
95,62%
|
97,49%
|
96,61%
|
96,86%
|
44,03%
|
67,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,09
|
10,23
|
|
37,39
|
42,88
|
19,96
|
53,33
|
|
|
|
|
0,89
|
6,28
|
0,51
|
|
|
|
1,16
|
0,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,91%
|
0,59%
|
0,77%
|
15,49%
|
0,66%
|
0,65%
|
0,44%
|
-0,07%
|
23,16%
|
27,58%
|
0,09%
|
8,37%
|
0,42%
|
0,28%
|
9,54%
|
-2,41%
|
0,31%
|
0,54%
|
75,41%
|
68,04%
|
|
|
-1,39%
|
0,11%
|
0,29%
|
14,94%
|
0,02%
|
0,00%
|
-0,11%
|
-0,61%
|
21,34%
|
27,58%
|
0,08%
|
8,36%
|
0,09%
|
-0,04%
|
-1,02%
|
-7,72%
|
-4,62%
|
0,54%
|
75,41%
|
68,04%
|
|
|
-1,37
|
0,11
|
0,27
|
13,89
|
0,01
|
0,00
|
-0,10
|
-0,50
|
16,95
|
26,68
|
0,08
|
8,34
|
0,09
|
-0,04
|
-0,97
|
-7,53
|
-4,46
|
0,52
|
33,20
|
46,05
|
|
|
-1,39
|
0,11
|
0,29
|
14,94
|
0,02
|
0,00
|
-0,11
|
-0,61
|
21,34
|
27,58
|
0,08
|
8,36
|
0,09
|
-0,04
|
-1,02
|
-7,72
|
-4,62
|
0,54
|
75,41
|
68,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312,86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312,86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|