E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266K
|
€
146K
|
€
381K
|
€
284K
|
€
270K
|
€
232K
|
€
250K
|
€
142K
|
€
34K
|
€
138K
|
€
24K
|
€
20K
|
€
70K
|
€
56K
|
€
79K
|
€
43K
|
€
40K
|
€
74K
|
€
55K
|
€
71K
|
|
|
€
65K
|
€
-87K
|
€
165K
|
€
108K
|
€
109K
|
€
79K
|
€
68K
|
€
14K
|
€
2K
|
€
76K
|
€
-4K
|
€
9K
|
€
40K
|
€
23K
|
€
30K
|
€
22K
|
€
21K
|
€
-3K
|
€
18K
|
€
-16K
|
|
|
€
750K
|
€
685K
|
€
787K
|
€
622K
|
€
514K
|
€
406K
|
€
329K
|
€
259K
|
€
246K
|
€
244K
|
€
168K
|
€
172K
|
€
163K
|
€
123K
|
€
100K
|
€
70K
|
€
48K
|
€
27K
|
€
29K
|
€
11K
|
|
|
1
|
1
|
1
|
1
|
1
|
0,70
|
1,20
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
|
€
179K
|
€
100K
|
€
351K
|
€
251K
|
€
213K
|
€
184K
|
€
185K
|
€
98K
|
€
31K
|
€
159K
|
€
31K
|
€
27K
|
€
83K
|
€
65K
|
€
85K
|
€
45K
|
€
38K
|
€
62K
|
€
51K
|
€
25K
|
|
|
|
€
30K
|
€
21K
|
€
15K
|
€
11K
|
€
41K
|
€
34K
|
|
|
€
29K
|
€
6K
|
€
5K
|
|
€
31K
|
€
27K
|
€
25K
|
€
15K
|
€
2K
|
€
6K
|
€
3K
|
|
|
€
88K
|
€
68K
|
€
81K
|
€
29K
|
€
24K
|
€
15K
|
€
31K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
€
-105
|
€
38K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
72K
|
€
291K
|
€
249K
|
€
232K
|
€
211K
|
€
217K
|
€
126K
|
€
32K
|
€
137K
|
€
23K
|
€
19K
|
€
69K
|
€
55K
|
€
74K
|
€
42K
|
€
39K
|
€
74K
|
€
54K
|
€
29K
|
|
|
€
77K
|
€
-74K
|
€
218K
|
€
175K
|
€
162K
|
€
142K
|
€
139K
|
€
51K
|
€
17K
|
€
121K
|
€
10K
|
€
14K
|
€
67K
|
€
49K
|
€
56K
|
€
37K
|
€
34K
|
€
10K
|
€
41K
|
€
13K
|
|
|
€
65K
|
€
-87K
|
€
165K
|
€
108K
|
€
109K
|
€
79K
|
€
68K
|
€
14K
|
€
2K
|
€
76K
|
€
-4K
|
€
9K
|
€
40K
|
€
23K
|
€
30K
|
€
22K
|
€
21K
|
€
-3K
|
€
18K
|
€
-16K
|
|
|
€
103K
|
€
76K
|
€
25K
|
€
22K
|
€
3K
|
€
5K
|
€
80K
|
€
665K
|
€
473K
|
€
16K
|
€
46K
|
€
4K
|
€
7K
|
-
|
€
4K
|
-
|
€
0
|
€
12K
|
€
-1K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
100K
|
€
150K
|
€
209K
|
€
239K
|
€
417K
|
€
110K
|
€
51K
|
€
262K
|
€
149K
|
|
€
149K
|
€
214K
|
€
132K
|
€
44K
|
€
40K
|
€
30K
|
|
|
|
|
|
€
160K
|
€
60K
|
€
238K
|
€
183K
|
€
179K
|
€
148K
|
€
145K
|
€
88K
|
€
17K
|
€
92K
|
€
9K
|
€
14K
|
€
42K
|
€
29K
|
€
48K
|
€
27K
|
€
27K
|
€
61K
|
€
32K
|
€
-447
|
|
|
€
-9K
|
€
107K
|
€
196K
|
€
64K
|
€
29K
|
€
4K
|
€
-160K
|
€
-151K
|
€
68K
|
€
260K
|
€
160K
|
€
179K
|
€
177K
|
€
140K
|
€
113K
|
€
126K
|
€
147K
|
€
183K
|
€
265K
|
€
178K
|
|
|
0,97
|
1,61
|
1,78
|
1,13
|
1,05
|
1,01
|
0,74
|
0,74
|
1,12
|
3,72
|
2,56
|
2,72
|
2,22
|
2,76
|
3,19
|
3,43
|
2,67
|
5,89
|
20,91
|
1,87
|
|
|
0,97
|
1,61
|
1,78
|
0,55
|
0,72
|
0,86
|
0,45
|
0,35
|
0,66
|
2,45
|
1,54
|
2,11
|
1,82
|
2,02
|
1,96
|
2,20
|
1,88
|
4,47
|
15,31
|
1,02
|
|
|
0,97
|
1,61
|
1,78
|
1,13
|
1,05
|
1,02
|
0,74
|
0,77
|
1,14
|
4,35
|
3,24
|
2,96
|
2,36
|
3,10
|
3,37
|
3,57
|
2,84
|
5,89
|
23,09
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,10M
|
€
1,33M
|
€
1,50M
|
€
1,60M
|
€
1,78M
|
€
1,55M
|
€
1,53M
|
€
1,12M
|
€
400K
|
€
307K
|
€
298K
|
€
330K
|
€
229K
|
€
182K
|
€
196K
|
€
257K
|
€
249K
|
€
303K
|
€
419K
|
|
|
€
346K
|
€
411K
|
€
541K
|
€
878K
|
€
1,09M
|
€
1,38M
|
€
1,23M
|
€
1,27M
|
€
875K
|
€
156K
|
€
140K
|
€
126K
|
€
167K
|
€
105K
|
€
82K
|
€
126K
|
€
210K
|
€
223K
|
€
274K
|
€
408K
|
|
|
€
280K
|
€
176K
|
€
252K
|
€
511K
|
€
592K
|
€
717K
|
€
607K
|
€
549K
|
€
536K
|
€
82K
|
€
81K
|
€
96K
|
€
137K
|
€
71K
|
€
49K
|
€
50K
|
€
83K
|
€
37K
|
€
12K
|
€
206K
|
|
|
€
66K
|
€
235K
|
€
289K
|
€
368K
|
€
493K
|
€
645K
|
€
619K
|
€
695K
|
€
332K
|
€
60K
|
€
37K
|
€
22K
|
€
22K
|
€
26K
|
€
30K
|
€
74K
|
€
122K
|
€
185K
|
€
261K
|
€
202K
|
|
|
68,41%
|
62,49%
|
59,26%
|
41,47%
|
32,15%
|
22,77%
|
21,17%
|
16,95%
|
21,92%
|
61,03%
|
54,56%
|
57,80%
|
49,37%
|
53,92%
|
55,07%
|
35,82%
|
18,54%
|
10,65%
|
9,59%
|
2,58%
|
|
|
0,09
|
0,34
|
0,37
|
0,59
|
0,96
|
1,59
|
1,88
|
2,68
|
1,35
|
0,25
|
0,22
|
0,13
|
0,13
|
0,21
|
0,30
|
1,05
|
2,56
|
6,98
|
8,97
|
18,73
|
|
|
2,02
|
5,67
|
1,86
|
3,52
|
4,67
|
6,52
|
5,66
|
10,12
|
27,23
|
1,14
|
6,01
|
6,69
|
2,41
|
1,92
|
1,10
|
2,96
|
5,31
|
3,03
|
5,04
|
13,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,27%
|
8,71%
|
30,24%
|
29,39%
|
34,86%
|
36,45%
|
44,22%
|
34,11%
|
7,02%
|
37,61%
|
5,52%
|
8,06%
|
25,87%
|
23,56%
|
48,16%
|
39,02%
|
56,29%
|
229,41%
|
109,65%
|
-4,14%
|
|
|
8,69%
|
-12,71%
|
20,91%
|
17,41%
|
21,12%
|
19,36%
|
20,60%
|
5,26%
|
0,69%
|
31,23%
|
-2,57%
|
5,32%
|
24,37%
|
18,66%
|
30,04%
|
31,96%
|
44,38%
|
-9,59%
|
62,86%
|
-152,29%
|
|
|
5,94
|
-7,94
|
12,39
|
7,22
|
6,79
|
4,41
|
4,36
|
0,89
|
0,15
|
19,06
|
-1,40
|
3,07
|
12,03
|
10,06
|
16,54
|
11,45
|
8,23
|
-1,02
|
6,03
|
-3,92
|
|
|
8,69
|
-12,71
|
20,91
|
17,41
|
21,12
|
19,36
|
20,60
|
5,26
|
0,69
|
31,23
|
-2,57
|
5,32
|
24,37
|
18,66
|
30,04
|
31,96
|
44,38
|
-9,59
|
62,86
|
-152,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
0,70
|
1,20
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
|
€
88K
|
€
68K
|
€
81K
|
€
29K
|
€
24K
|
€
21K
|
€
26K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|