ET
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
153K
|
€
108K
|
€
95K
|
€
78K
|
€
93K
|
€
93K
|
€
102K
|
€
124K
|
€
98K
|
€
100K
|
€
67K
|
|
|
€
32K
|
€
42K
|
€
20K
|
€
7K
|
€
1K
|
€
885
|
€
2K
|
€
2K
|
€
29K
|
€
6K
|
€
7K
|
€
2K
|
|
|
€
90K
|
€
88K
|
€
66K
|
€
52K
|
€
45K
|
€
44K
|
€
43K
|
€
41K
|
€
39K
|
€
35K
|
€
29K
|
€
22K
|
|
|
€
86K
|
€
111K
|
€
79K
|
€
63K
|
€
51K
|
€
60K
|
€
61K
|
€
61K
|
€
96K
|
€
75K
|
€
80K
|
€
47K
|
|
|
€
39K
|
€
45K
|
€
33K
|
€
22K
|
€
8K
|
€
15K
|
€
4K
|
€
4K
|
€
18K
|
€
17K
|
€
10K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
20K
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
94,52%
|
47,99%
|
|
|
|
|
|
|
86,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
135K
|
€
96K
|
€
85K
|
€
70K
|
€
83K
|
€
85K
|
€
85K
|
€
118K
|
€
93K
|
€
99K
|
€
66K
|
|
|
€
58K
|
€
90K
|
€
51K
|
€
40K
|
€
25K
|
€
38K
|
€
37K
|
€
36K
|
€
70K
|
€
45K
|
€
51K
|
€
34K
|
|
|
€
32K
|
€
42K
|
€
20K
|
€
7K
|
€
1K
|
€
885
|
€
2K
|
€
2K
|
€
29K
|
€
6K
|
€
7K
|
€
2K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
23K
|
€
12K
|
-
|
€
2K
|
€
0
|
€
-6K
|
€
271K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
10K
|
€
7K
|
€
13K
|
€
1K
|
€
15K
|
€
15K
|
€
12K
|
€
4K
|
€
28K
|
€
39K
|
€
15K
|
|
|
€
77K
|
€
87K
|
€
65K
|
€
52K
|
€
46K
|
€
45K
|
€
50K
|
€
50K
|
€
77K
|
€
54K
|
€
55K
|
€
35K
|
|
|
€
-140K
|
€
-273K
|
€
-269K
|
€
-254K
|
€
-191K
|
€
-142K
|
€
-137K
|
€
-134K
|
€
-131K
|
€
-134K
|
€
-147K
|
€
-148K
|
|
|
0,21
|
0,10
|
0,11
|
0,27
|
0,35
|
0,37
|
0,36
|
0,39
|
0,25
|
0,20
|
0,35
|
0,09
|
|
|
0,21
|
0,10
|
0,11
|
0,27
|
0,35
|
0,37
|
0,36
|
0,39
|
0,25
|
0,20
|
0,35
|
0,09
|
|
|
0,35
|
0,23
|
0,24
|
0,40
|
0,37
|
0,39
|
0,38
|
0,40
|
0,26
|
0,21
|
0,36
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
891K
|
€
944K
|
€
992K
|
€
1,10M
|
€
1,11M
|
€
1,12M
|
€
1,07M
|
€
1,12M
|
€
1,13M
|
€
1,17M
|
€
1,27M
|
€
1,00M
|
|
|
€
802K
|
€
856K
|
€
926K
|
€
1,05M
|
€
1,07M
|
€
1,08M
|
€
1,03M
|
€
1,08M
|
€
1,09M
|
€
1,13M
|
€
1,24M
|
€
978K
|
|
|
€
177K
|
€
302K
|
€
295K
|
€
339K
|
€
278K
|
€
218K
|
€
202K
|
€
210K
|
€
165K
|
€
159K
|
€
218K
|
€
163K
|
|
|
€
625K
|
€
554K
|
€
623K
|
€
701K
|
€
775K
|
€
848K
|
€
811K
|
€
864K
|
€
916K
|
€
965K
|
€
1,01M
|
€
815K
|
|
|
10,05%
|
9,31%
|
6,67%
|
4,72%
|
4,04%
|
3,93%
|
4,03%
|
3,65%
|
3,46%
|
3,00%
|
2,29%
|
2,22%
|
|
|
6,97
|
6,31
|
9,42
|
13,46
|
17,22
|
19,28
|
18,81
|
21,08
|
23,44
|
27,54
|
34,92
|
36,70
|
|
|
7,73
|
6,32
|
9,61
|
12,31
|
15,18
|
12,97
|
12,06
|
12,81
|
9,21
|
12,21
|
12,45
|
14,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,02%
|
99,03%
|
98,82%
|
100,58%
|
102,91%
|
103,32%
|
116,20%
|
122,66%
|
197,76%
|
154,94%
|
189,91%
|
155,58%
|
|
|
35,43%
|
47,44%
|
30,33%
|
13,49%
|
2,24%
|
2,01%
|
4,01%
|
4,69%
|
74,30%
|
17,29%
|
23,38%
|
9,94%
|
|
|
3,56
|
4,41
|
2,02
|
0,64
|
0,09
|
0,08
|
0,16
|
0,17
|
2,57
|
0,52
|
0,53
|
0,22
|
|
|
35,43
|
47,44
|
30,33
|
13,49
|
2,24
|
2,01
|
4,01
|
4,69
|
74,30
|
17,29
|
23,38
|
9,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|