E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-200
|
€
-444
|
€
19K
|
€
6K
|
€
31K
|
€
45K
|
€
13K
|
€
38K
|
€
24K
|
€
74K
|
€
32K
|
€
79K
|
€
129K
|
€
60K
|
€
119K
|
€
126K
|
€
86K
|
€
78K
|
€
46K
|
€
25K
|
|
|
€
-1K
|
€
-1K
|
€
18K
|
€
-23K
|
€
15K
|
€
37K
|
€
9K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-42K
|
€
-2K
|
€
23K
|
€
-25K
|
€
-5K
|
€
12K
|
€
-24K
|
€
-8K
|
€
13K
|
€
1K
|
|
|
€
10K
|
€
11K
|
€
13K
|
€
-5K
|
€
18K
|
€
3K
|
€
-34K
|
€
-44K
|
€
-42K
|
€
-40K
|
€
-38K
|
€
-2K
|
€
-7K
|
€
-29K
|
€
-4K
|
€
477
|
€
-11K
|
€
13K
|
€
21K
|
€
8K
|
|
|
€
496
|
€
546
|
€
20K
|
-
|
€
14K
|
€
38K
|
€
7K
|
€
6K
|
€
845
|
€
980
|
-
|
€
5K
|
€
26K
|
€
13K
|
€
21K
|
€
27K
|
-
|
€
8K
|
€
27K
|
€
17K
|
|
|
|
|
|
€
6K
|
€
13K
|
€
8K
|
€
373
|
€
1K
|
€
876
|
€
16K
|
€
11K
|
€
16K
|
€
11K
|
€
7K
|
€
4K
|
€
6K
|
€
10K
|
€
10K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
|
€
3K
|
€
28K
|
€
25K
|
€
56K
|
€
50K
|
€
84K
|
€
102K
|
€
79K
|
€
85K
|
€
90K
|
€
90K
|
€
65K
|
€
10K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
18K
|
€
-30K
|
€
14K
|
€
44K
|
€
10K
|
€
9K
|
€
1K
|
€
1K
|
€
-33K
|
€
6K
|
€
37K
|
€
-22K
|
€
6K
|
€
34K
|
€
-6K
|
€
10K
|
€
33K
|
€
21K
|
|
|
€
-820
|
€
-1K
|
€
18K
|
€
-24K
|
€
19K
|
€
44K
|
€
10K
|
€
-2K
|
€
963
|
€
-250
|
€
-35K
|
€
4K
|
€
33K
|
€
-25K
|
€
-975
|
€
24K
|
€
-18K
|
€
-1K
|
€
15K
|
€
4K
|
|
|
€
-1K
|
€
-1K
|
€
18K
|
€
-23K
|
€
15K
|
€
37K
|
€
9K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-42K
|
€
-2K
|
€
23K
|
€
-25K
|
€
-5K
|
€
12K
|
€
-24K
|
€
-8K
|
€
13K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236
|
€
236
|
€
7K
|
-
|
€
-3K
|
€
4K
|
€
1K
|
€
-19K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
31
|
€
7K
|
€
15K
|
€
20K
|
€
28K
|
€
10K
|
€
9K
|
€
13K
|
€
17K
|
€
897
|
€
1K
|
|
€
7K
|
€
23K
|
€
66
|
€
66
|
€
241
|
€
4K
|
€
4K
|
|
|
€
-1K
|
€
-1K
|
€
18K
|
€
-30K
|
€
10K
|
€
38K
|
€
9K
|
€
9K
|
€
-12K
|
€
-6K
|
€
-25K
|
€
-12K
|
€
14K
|
€
-22K
|
€
28K
|
€
22K
|
€
-13K
|
€
3K
|
€
31K
|
€
18K
|
|
|
€
10K
|
€
11K
|
€
18K
|
€
9K
|
€
40K
|
€
33K
|
€
-35K
|
€
-44K
|
€
-47K
|
€
-35K
|
€
-25K
|
€
-7K
|
€
-322
|
€
-7K
|
€
15K
|
€
-11K
|
€
-25K
|
€
-2K
|
€
8K
|
€
3K
|
|
|
11,23
|
2,61
|
3,16
|
1,34
|
1,82
|
1,47
|
0,76
|
0,75
|
0,75
|
0,79
|
0,75
|
0,95
|
1
|
0,89
|
1,33
|
0,86
|
0,69
|
0,97
|
1,17
|
1,09
|
|
|
11,23
|
2,61
|
3,16
|
1,34
|
1,82
|
1,47
|
0,76
|
0,74
|
0,74
|
0,79
|
0,75
|
0,94
|
0,99
|
0,88
|
1,32
|
0,85
|
0,68
|
0,96
|
1,16
|
1,08
|
|
|
11,23
|
2,61
|
3,16
|
1,34
|
1,85
|
1,47
|
0,76
|
0,75
|
0,75
|
0,79
|
0,75
|
0,95
|
1
|
0,89
|
1,99
|
0,86
|
0,69
|
0,97
|
1,17
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
18K
|
€
27K
|
€
35K
|
€
90K
|
€
102K
|
€
109K
|
€
130K
|
€
145K
|
€
141K
|
€
77K
|
€
125K
|
€
102K
|
€
54K
|
€
67K
|
€
81K
|
€
74K
|
€
90K
|
€
110K
|
€
99K
|
|
|
€
994
|
€
7K
|
€
14K
|
€
40K
|
€
71K
|
€
99K
|
€
143K
|
€
174K
|
€
188K
|
€
171K
|
€
100K
|
€
127K
|
€
96K
|
€
58K
|
€
46K
|
€
80K
|
€
85K
|
€
77K
|
€
90K
|
€
91K
|
|
|
€
994
|
€
7K
|
€
8K
|
€
26K
|
€
48K
|
€
69K
|
€
143K
|
€
174K
|
€
188K
|
€
171K
|
€
100K
|
€
127K
|
€
96K
|
€
58K
|
€
31K
|
€
80K
|
€
80K
|
€
63K
|
€
44K
|
€
33K
|
|
|
|
|
€
6K
|
€
14K
|
€
22K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
46K
|
€
59K
|
|
|
91,09%
|
61,73%
|
47,24%
|
-14,77%
|
20,43%
|
2,81%
|
-31,69%
|
-33,73%
|
-29,11%
|
-28,70%
|
-48,98%
|
-1,99%
|
-6,41%
|
-54,01%
|
-6,30%
|
0,59%
|
-15,04%
|
14,32%
|
18,89%
|
7,60%
|
|
|
|
|
0,45
|
-2,72
|
1,20
|
10,44
|
|
|
|
|
|
|
|
|
|
|
-0,42
|
1,07
|
2,19
|
7,81
|
|
|
|
|
0,77
|
|
5,09
|
2,24
|
14,81
|
19,07
|
156,45
|
123,09
|
|
19,75
|
2,60
|
|
7,19
|
2,34
|
|
7,66
|
2,74
|
4,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,57%
|
-12,61%
|
140,61%
|
579,50%
|
54,44%
|
1 313,06%
|
-27,10%
|
-20,95%
|
28,35%
|
13,64%
|
64,72%
|
499,88%
|
-218,76%
|
74,76%
|
-656,29%
|
4 696,85%
|
114,94%
|
25,23%
|
149,70%
|
237,10%
|
|
|
-10,16%
|
-12,61%
|
140,61%
|
457,63%
|
84,40%
|
1 305,23%
|
-27,10%
|
3,36%
|
4,28%
|
6,37%
|
109,80%
|
86,34%
|
-344,83%
|
85,48%
|
111,30%
|
2 426,97%
|
216,19%
|
-61,91%
|
63,96%
|
17,56%
|
|
|
-9,25
|
-7,79
|
66,43
|
-67,58
|
17,25
|
36,66
|
8,59
|
-1,13
|
-1,25
|
-1,83
|
-53,78
|
-1,72
|
22,11
|
-46,17
|
-7,01
|
14,29
|
-32,52
|
-8,87
|
12,08
|
1,33
|
|
|
-10,16
|
-12,61
|
140,61
|
457,63
|
84,40
|
1 305,23
|
-27,10
|
3,36
|
4,28
|
6,37
|
109,80
|
86,34
|
-344,83
|
85,48
|
111,30
|
2 426,97
|
216,19
|
-61,91
|
63,96
|
17,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,70
|
27,05
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,70
|
27,05
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2,60
|
1,50
|
2
|
2
|
2
|
2
|
2
|
1,80
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
19K
|
€
56K
|
€
51K
|
€
40K
|
€
42K
|
€
45K
|
€
45K
|
€
36K
|
€
20K
|
|