ED
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
16K
|
€
23K
|
€
28K
|
€
15K
|
€
107K
|
€
113K
|
€
95K
|
€
85K
|
€
105K
|
€
75K
|
€
53K
|
€
29K
|
€
28K
|
€
37K
|
|
|
€
4K
|
€
2K
|
€
5K
|
€
18K
|
€
2K
|
€
-20K
|
€
-2K
|
€
5K
|
€
-413
|
€
-18K
|
€
1K
|
€
-6K
|
€
9K
|
€
797
|
€
-6K
|
€
-13K
|
|
|
€
-2K
|
€
-6K
|
€
-9K
|
€
-14K
|
€
-32K
|
€
-34K
|
€
-14K
|
€
-12K
|
€
-17K
|
€
-17K
|
€
2K
|
€
402
|
€
6K
|
€
-2K
|
€
-3K
|
€
6K
|
|
|
€
10K
|
€
8K
|
€
10K
|
€
15K
|
€
7K
|
-
|
€
7K
|
€
8K
|
€
15K
|
€
8K
|
€
23K
|
€
22K
|
€
37K
|
€
29K
|
€
20K
|
€
21K
|
|
|
|
|
|
|
|
|
€
17
|
€
17
|
€
17
|
€
17
|
€
17
|
€
17
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
16K
|
€
9K
|
€
98K
|
€
101K
|
€
70K
|
€
70K
|
€
70K
|
€
41K
|
|
€
1K
|
€
1K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
12K
|
€
14K
|
€
22K
|
€
10K
|
€
-15K
|
€
9K
|
€
12K
|
€
22K
|
€
11K
|
€
29K
|
€
31K
|
€
47K
|
€
23K
|
€
25K
|
€
29K
|
|
|
€
5K
|
€
4K
|
€
6K
|
€
18K
|
€
2K
|
€
-20K
|
€
-1K
|
€
6K
|
€
719
|
€
-17K
|
€
12K
|
€
2K
|
€
23K
|
€
8K
|
€
-5K
|
€
-9K
|
|
|
€
4K
|
€
2K
|
€
5K
|
€
18K
|
€
2K
|
€
-20K
|
€
-2K
|
€
5K
|
€
-413
|
€
-18K
|
€
1K
|
€
-6K
|
€
9K
|
€
797
|
€
-6K
|
€
-13K
|
|
|
€
0
|
€
0
|
€
26K
|
€
1K
|
€
14K
|
€
-25K
|
€
156
|
€
2K
|
€
-5K
|
€
57K
|
€
11K
|
€
32K
|
€
20K
|
€
37K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
10K
|
€
9K
|
€
6K
|
€
3K
|
€
653
|
€
11K
|
€
12K
|
€
4K
|
€
11K
|
€
9K
|
€
2K
|
€
8K
|
€
7K
|
€
7K
|
|
|
€
12K
|
€
11K
|
€
14K
|
€
21K
|
€
10K
|
€
-15K
|
€
8K
|
€
11K
|
€
21K
|
€
9K
|
€
18K
|
€
23K
|
€
32K
|
€
17K
|
€
24K
|
€
25K
|
|
|
€
-5K
|
€
-13K
|
€
-20K
|
€
-23K
|
€
-43K
|
€
-40K
|
€
-48K
|
€
-45K
|
€
-41K
|
€
-49K
|
€
-22K
|
€
-29K
|
€
-26K
|
€
-26K
|
€
-12K
|
€
-5K
|
|
|
0,60
|
0,41
|
0,41
|
0,36
|
0,18
|
0,17
|
0,12
|
0,33
|
0,40
|
0,20
|
0,54
|
0,46
|
0,35
|
0,43
|
0,60
|
0,81
|
|
|
0,60
|
0,41
|
0,41
|
0,36
|
0,18
|
0,17
|
0,12
|
0,33
|
0,40
|
0,20
|
0,54
|
0,46
|
0,35
|
0,43
|
0,60
|
0,81
|
|
|
0,60
|
0,41
|
0,41
|
0,36
|
0,18
|
0,17
|
0,12
|
0,33
|
0,40
|
0,20
|
0,54
|
0,46
|
0,35
|
0,43
|
0,60
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
28K
|
€
41K
|
€
22K
|
€
21K
|
€
14K
|
€
43K
|
€
68K
|
€
77K
|
€
89K
|
€
72K
|
€
79K
|
€
64K
|
€
73K
|
€
50K
|
€
61K
|
|
|
€
20K
|
€
34K
|
€
50K
|
€
36K
|
€
53K
|
€
48K
|
€
57K
|
€
80K
|
€
94K
|
€
106K
|
€
71K
|
€
78K
|
€
58K
|
€
75K
|
€
53K
|
€
55K
|
|
|
€
12K
|
€
23K
|
€
34K
|
€
36K
|
€
53K
|
€
48K
|
€
55K
|
€
67K
|
€
68K
|
€
61K
|
€
47K
|
€
54K
|
€
40K
|
€
46K
|
€
31K
|
€
24K
|
|
|
€
8K
|
€
12K
|
€
16K
|
|
|
|
€
2K
|
€
14K
|
€
26K
|
€
45K
|
€
24K
|
€
24K
|
€
18K
|
€
29K
|
€
22K
|
€
31K
|
|
|
-10,77%
|
-21,90%
|
-20,92%
|
-64,31%
|
-153,71%
|
-243,61%
|
-32,02%
|
-17,38%
|
-22,40%
|
-18,91%
|
2,20%
|
0,51%
|
9,63%
|
-3,29%
|
-6,42%
|
9,85%
|
|
|
-3,97
|
-1,91
|
-1,81
|
|
|
|
-0,13
|
-1,15
|
-1,53
|
-2,68
|
14,94
|
59,50
|
2,88
|
-12,26
|
-6,97
|
5,11
|
|
|
1,49
|
2,87
|
3,49
|
1,67
|
5,24
|
|
6,36
|
6,92
|
4,30
|
10,01
|
2,47
|
2,55
|
1,24
|
3,21
|
2,11
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-635,70%
|
-172,77%
|
-159,52%
|
-151,85%
|
-30,89%
|
43,96%
|
-59,87%
|
-93,22%
|
-120,57%
|
-52,78%
|
1 138,93%
|
5 641,24%
|
521,59%
|
-694,00%
|
-745,58%
|
424,07%
|
|
|
-215,34%
|
-39,47%
|
-63,94%
|
-127,79%
|
-6,06%
|
59,36%
|
14,15%
|
-45,15%
|
2,40%
|
109,47%
|
74,78%
|
-1 438,20%
|
138,85%
|
-33,19%
|
197,29%
|
-209,47%
|
|
|
23,19
|
8,64
|
13,38
|
82,18
|
9,32
|
-144,60
|
-4,53
|
7,84
|
-0,54
|
-20,70
|
1,65
|
-7,34
|
13,38
|
1,09
|
-12,67
|
-20,63
|
|
|
-215,34
|
-39,47
|
-63,94
|
-127,79
|
-6,06
|
59,36
|
14,15
|
-45,15
|
2,40
|
109,47
|
74,78
|
-1 438,20
|
138,85
|
-33,19
|
197,29
|
-209,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,90
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,90
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2,50
|
2,40
|
1,60
|
1,80
|
1,90
|
1
|
|
|
0,10
|
|
|
|
|
|
|
|
|
€
9K
|
€
39K
|
€
42K
|
€
44K
|
€
39K
|
€
37K
|
€
41K
|
|
|
€
15K
|
|