E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
17K
|
€
35K
|
€
56K
|
€
36K
|
€
30K
|
€
17K
|
€
18K
|
€
30K
|
€
18K
|
€
41K
|
€
11K
|
€
32K
|
€
29K
|
€
37K
|
€
17K
|
€
54K
|
€
13K
|
€
13K
|
€
12K
|
|
|
€
-6K
|
€
-11K
|
€
7K
|
€
22K
|
€
9K
|
€
3K
|
€
-8K
|
€
-8K
|
€
4K
|
€
-9K
|
€
23K
|
€
-12K
|
€
4K
|
€
-1K
|
€
4K
|
€
-6K
|
€
7K
|
€
2K
|
€
-3K
|
€
9K
|
|
|
€
44K
|
€
49K
|
€
61K
|
€
54K
|
€
32K
|
€
22K
|
€
21K
|
€
29K
|
€
40K
|
€
36K
|
€
45K
|
€
22K
|
€
35K
|
€
31K
|
€
32K
|
€
29K
|
€
34K
|
€
27K
|
€
13K
|
€
15K
|
|
|
€
17K
|
€
13K
|
€
29K
|
€
47K
|
€
29K
|
€
21K
|
€
12K
|
€
13K
|
€
21K
|
€
12K
|
€
33K
|
€
6K
|
€
22K
|
€
20K
|
€
40K
|
€
19K
|
€
51K
|
€
16K
|
€
19K
|
€
17K
|
|
|
€
5K
|
€
5K
|
€
6K
|
€
10K
|
€
8K
|
€
5K
|
€
47
|
€
293
|
€
864
|
€
67
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
8K
|
€
8K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
66,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
15K
|
€
34K
|
€
55K
|
€
35K
|
€
28K
|
€
16K
|
€
17K
|
€
28K
|
€
16K
|
€
39K
|
€
8K
|
€
30K
|
€
27K
|
€
34K
|
€
14K
|
€
39K
|
€
12K
|
€
12K
|
€
10K
|
|
|
€
-3K
|
€
-8K
|
€
15K
|
€
37K
|
€
20K
|
€
12K
|
€
-425
|
€
240
|
€
13K
|
€
-113
|
€
27K
|
€
-4K
|
€
17K
|
€
14K
|
€
21K
|
€
-301
|
€
25K
|
€
7K
|
€
11K
|
€
9K
|
|
|
€
-6K
|
€
-11K
|
€
7K
|
€
22K
|
€
9K
|
€
3K
|
€
-8K
|
€
-8K
|
€
4K
|
€
-9K
|
€
23K
|
€
-12K
|
€
4K
|
€
-1K
|
€
4K
|
€
-6K
|
€
7K
|
€
2K
|
€
-3K
|
€
9K
|
|
|
€
0
|
€
18K
|
€
17K
|
€
11K
|
€
28K
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
19K
|
€
6K
|
€
4K
|
€
621
|
€
836
|
€
3K
|
€
2K
|
€
2K
|
€
225K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
39K
|
€
60K
|
€
71K
|
€
52K
|
€
67K
|
€
50K
|
€
49K
|
€
56K
|
€
52K
|
€
47K
|
€
43K
|
€
33K
|
€
39K
|
€
26K
|
€
42K
|
€
45K
|
€
35K
|
€
26K
|
€
14K
|
|
|
€
18K
|
€
12K
|
€
25K
|
€
40K
|
€
24K
|
€
19K
|
€
9K
|
€
8K
|
€
19K
|
€
6K
|
€
35K
|
€
-218
|
€
16K
|
€
12K
|
€
17K
|
€
9K
|
€
35K
|
€
7K
|
€
-2K
|
€
10K
|
|
|
€
-22K
|
€
-40K
|
€
-33K
|
€
-42K
|
€
-54K
|
€
-34K
|
€
-37K
|
€
-31K
|
€
-20K
|
€
-24K
|
€
-2K
|
€
-7K
|
€
8K
|
€
3K
|
€
1K
|
€
-6K
|
€
4K
|
€
-21K
|
€
11K
|
€
14K
|
|
|
0,76
|
0,57
|
0,66
|
0,66
|
0,54
|
0,69
|
0,63
|
0,67
|
0,78
|
0,71
|
0,98
|
0,91
|
1,13
|
1,03
|
1,02
|
0,91
|
1,09
|
0,62
|
1,57
|
4,61
|
|
|
0,76
|
0,57
|
0,66
|
0,66
|
0,54
|
0,69
|
0,63
|
0,67
|
0,78
|
0,71
|
0,98
|
0,91
|
1,13
|
1,03
|
1,02
|
0,91
|
1,09
|
0,62
|
1,57
|
4,61
|
|
|
0,78
|
0,59
|
0,68
|
0,68
|
0,55
|
0,71
|
0,65
|
0,69
|
0,78
|
0,71
|
0,98
|
0,91
|
1,13
|
1,03
|
1,02
|
0,91
|
1,09
|
0,62
|
1,57
|
4,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
141K
|
€
158K
|
€
176K
|
€
164K
|
€
167K
|
€
168K
|
€
184K
|
€
206K
|
€
209K
|
€
230K
|
€
224K
|
€
233K
|
€
267K
|
€
250K
|
€
261K
|
€
254K
|
€
256K
|
€
31K
|
€
19K
|
|
|
€
91K
|
€
91K
|
€
97K
|
€
123K
|
€
132K
|
€
145K
|
€
146K
|
€
155K
|
€
166K
|
€
173K
|
€
184K
|
€
189K
|
€
185K
|
€
223K
|
€
204K
|
€
219K
|
€
206K
|
€
229K
|
€
19K
|
€
4K
|
|
|
€
88K
|
€
88K
|
€
94K
|
€
119K
|
€
112K
|
€
109K
|
€
96K
|
€
91K
|
€
91K
|
€
83K
|
€
85K
|
€
78K
|
€
64K
|
€
91K
|
€
63K
|
€
71K
|
€
41K
|
€
56K
|
€
19K
|
€
4K
|
|
|
|
|
|
|
€
17K
|
€
32K
|
€
47K
|
€
61K
|
€
75K
|
€
90K
|
€
99K
|
€
111K
|
€
122K
|
€
132K
|
€
141K
|
€
148K
|
€
165K
|
€
173K
|
|
|
|
|
32,31%
|
35,10%
|
38,56%
|
30,45%
|
19,29%
|
13,42%
|
12,79%
|
15,83%
|
19,33%
|
17,20%
|
19,78%
|
9,96%
|
14,93%
|
11,66%
|
13,00%
|
11,00%
|
13,59%
|
10,59%
|
40,09%
|
79,57%
|
|
|
|
|
|
|
0,53
|
1,44
|
2,21
|
2,10
|
1,88
|
2,51
|
2,19
|
4,96
|
3,49
|
4,23
|
4,36
|
5,16
|
4,79
|
6,38
|
|
|
|
|
4,36
|
6,02
|
2,89
|
2,24
|
3,79
|
5,17
|
9,22
|
9,40
|
5,91
|
10,98
|
4,72
|
24,12
|
6,20
|
8,17
|
6,02
|
15,22
|
5,28
|
19,17
|
1,53
|
0,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,35%
|
23,67%
|
41,63%
|
74,60%
|
76,99%
|
85,95%
|
39,70%
|
28,54%
|
48,65%
|
17,85%
|
77,78%
|
-0,97%
|
47,25%
|
37,60%
|
53,03%
|
30,94%
|
100,74%
|
26,64%
|
-17,02%
|
65,19%
|
|
|
-13,70%
|
-22,86%
|
11,64%
|
41,15%
|
28,94%
|
13,49%
|
-36,24%
|
-27,20%
|
9,54%
|
-26,30%
|
50,83%
|
-55,70%
|
10,50%
|
-4,15%
|
11,67%
|
-20,31%
|
21,32%
|
8,16%
|
-23,81%
|
59,99%
|
|
|
-4,43
|
-8,02
|
4,49
|
12,53
|
5,58
|
1,81
|
-4,63
|
-4,31
|
1,84
|
-4,52
|
10,05
|
-5,55
|
1,57
|
-0,48
|
1,52
|
-2,23
|
2,90
|
0,86
|
-9,54
|
47,74
|
|
|
-13,70
|
-22,86
|
11,64
|
41,15
|
28,94
|
13,49
|
-36,24
|
-27,20
|
9,54
|
-26,30
|
50,83
|
-55,70
|
10,50
|
-4,15
|
11,67
|
-20,31
|
21,32
|
8,16
|
-23,81
|
59,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,88
|
61,30
|
|
|
15,52
|
17,23
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,88
|
61,30
|
|
|
15,52
|
17,23
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|