E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,11M
|
|
|
|
€
4,04M
|
€
2,13M
|
|
|
|
|
|
|
|
€
213K
|
€
162K
|
€
102K
|
€
101K
|
€
109K
|
€
52K
|
|
|
|
|
|
|
90,29%
|
|
|
|
|
|
|
|
|
31,34%
|
59,57%
|
0,14%
|
-7,09%
|
108,34%
|
|
|
|
€
1,34M
|
€
1,50M
|
€
1,68M
|
€
3,20M
|
€
2,27M
|
€
995K
|
€
1,13M
|
€
820K
|
€
854K
|
€
565K
|
€
363K
|
€
103K
|
€
55K
|
€
14K
|
€
15K
|
€
5K
|
€
6K
|
€
20K
|
€
2K
|
|
|
€
-552K
|
€
-37K
|
€
117K
|
€
594K
|
€
543K
|
€
172K
|
€
191K
|
€
12K
|
€
4K
|
€
4K
|
€
6K
|
€
1K
|
€
23K
|
€
5K
|
€
962
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-7K
|
|
|
€
223K
|
€
775K
|
€
1,76M
|
€
1,64M
|
€
1,05M
|
€
506K
|
€
342K
|
€
151K
|
€
139K
|
€
135K
|
€
31K
|
€
25K
|
€
24K
|
€
485
|
€
-4K
|
€
-5K
|
€
-12K
|
€
-6K
|
€
-4K
|
|
|
21,70
|
16,20
|
15,50
|
16,40
|
19,60
|
7,60
|
8,40
|
10,40
|
11,70
|
6,80
|
2,90
|
1
|
|
|
|
|
|
0,30
|
|
|
|
€
90K
|
€
164K
|
€
499K
|
€
1,47M
|
€
1,04M
|
€
579K
|
€
383K
|
€
145K
|
€
137K
|
€
129K
|
€
113K
|
€
43K
|
€
44K
|
€
20K
|
€
18K
|
€
8K
|
€
9K
|
€
15K
|
€
4K
|
|
|
|
€
11K
|
€
20K
|
€
41K
|
€
31K
|
€
52K
|
€
108K
|
€
25K
|
€
31K
|
€
17K
|
€
10K
|
€
6K
|
|
|
€
1K
|
€
917
|
€
2K
|
€
296
|
|
|
|
€
1,67M
|
€
1,42M
|
€
1,36M
|
€
2,17M
|
€
1,48M
|
€
536K
|
€
650K
|
€
617K
|
€
658K
|
€
382K
|
€
159K
|
€
42K
|
|
|
|
|
|
€
8K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-339K
|
€
46K
|
€
299K
|
€
1,01M
|
€
778K
|
€
440K
|
€
465K
|
€
198K
|
€
188K
|
€
176K
|
€
141K
|
€
60K
|
€
54K
|
€
13K
|
€
14K
|
€
5K
|
€
6K
|
€
11K
|
€
2K
|
|
|
-10,87%
|
1,46%
|
8,97%
|
16,93%
|
19,24%
|
20,71%
|
|
|
|
|
|
|
|
6,13%
|
8,76%
|
4,90%
|
5,43%
|
10,11%
|
3,82%
|
|
|
€
-550K
|
€
-20K
|
€
190K
|
€
853K
|
€
640K
|
€
306K
|
€
359K
|
€
89K
|
€
77K
|
€
76K
|
€
35K
|
€
14K
|
€
25K
|
€
-853
|
€
2K
|
€
-7K
|
€
-5K
|
€
2K
|
€
-5K
|
|
|
€
-552K
|
€
-37K
|
€
117K
|
€
594K
|
€
543K
|
€
172K
|
€
191K
|
€
12K
|
€
4K
|
€
4K
|
€
6K
|
€
1K
|
€
23K
|
€
5K
|
€
962
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-7K
|
|
|
-17,73%
|
-1,17%
|
3,51%
|
9,95%
|
13,43%
|
8,08%
|
|
|
|
|
|
|
|
2,32%
|
0,59%
|
-6,21%
|
-5,63%
|
-1,92%
|
-12,63%
|
|
|
€
585K
|
€
-1,28M
|
€
-4K
|
€
90K
|
€
49K
|
€
118K
|
€
65K
|
€
21K
|
€
95K
|
€
39K
|
€
1,14M
|
€
797K
|
€
75K
|
€
44K
|
€
3K
|
€
9K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
406K
|
€
1,21M
|
€
1,12M
|
€
1,20M
|
€
1,26M
|
€
212K
|
€
251K
|
€
96K
|
€
46K
|
€
70K
|
€
97K
|
€
148K
|
€
103K
|
€
126K
|
€
54K
|
€
6K
|
€
18K
|
€
19K
|
€
969
|
|
|
€
-341K
|
€
29K
|
€
227K
|
€
752K
|
€
681K
|
€
306K
|
€
297K
|
€
120K
|
€
115K
|
€
105K
|
€
112K
|
€
47K
|
€
53K
|
€
19K
|
€
13K
|
€
6K
|
€
5K
|
€
7K
|
€
24
|
|
|
€
-1,02M
|
€
438K
|
€
-110K
|
€
61K
|
€
-503K
|
€
-1,06M
|
€
-48K
|
€
-200K
|
€
-137K
|
€
-30K
|
€
-342K
|
€
30K
|
€
-37K
|
€
-8K
|
€
-13K
|
€
-24K
|
€
-26K
|
€
-20K
|
€
-8K
|
|
|
0,61
|
1,20
|
0,95
|
1,02
|
0,86
|
0,67
|
0,91
|
0,66
|
0,69
|
0,90
|
0,39
|
1,18
|
0,79
|
0,95
|
0,86
|
0,72
|
0,62
|
0,84
|
0,67
|
|
|
0,61
|
1,19
|
0,95
|
1,02
|
0,86
|
0,67
|
0,90
|
0,65
|
0,68
|
0,90
|
0,39
|
1,18
|
0,79
|
0,91
|
0,79
|
0,58
|
0,55
|
0,80
|
0,67
|
|
|
1,18
|
4,89
|
4,65
|
6,63
|
5,60
|
4,27
|
1,10
|
0,81
|
0,90
|
1,55
|
0,83
|
2,54
|
4,39
|
5,93
|
0,86
|
1,28
|
0,62
|
2,29
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,84M
|
€
3,00M
|
€
4,47M
|
€
4,95M
|
€
5,57M
|
€
4,66M
|
€
2,42M
|
€
2,36M
|
€
2,37M
|
€
2,32M
|
€
2,35M
|
€
1,04M
|
€
222K
|
€
198K
|
€
93K
|
€
79K
|
€
64K
|
€
129K
|
€
42K
|
|
|
€
2,62M
|
€
2,22M
|
€
2,71M
|
€
3,31M
|
€
4,52M
|
€
4,15M
|
€
2,08M
|
€
2,21M
|
€
2,23M
|
€
2,18M
|
€
2,32M
|
€
1,02M
|
€
198K
|
€
197K
|
€
98K
|
€
85K
|
€
75K
|
€
134K
|
€
46K
|
|
|
€
1,35M
|
€
545K
|
€
582K
|
€
474K
|
€
653K
|
€
617K
|
€
512K
|
€
579K
|
€
431K
|
€
278K
|
€
491K
|
€
80K
|
€
31K
|
€
27K
|
€
98K
|
€
47K
|
€
68K
|
€
45K
|
€
26K
|
|
|
|
|
€
294K
|
€
629K
|
€
851K
|
€
943K
|
€
1,55M
|
€
1,63M
|
€
1,80M
|
€
1,90M
|
€
1,77M
|
€
847K
|
€
24K
|
€
31K
|
|
|
€
7K
|
€
11K
|
€
20K
|
|
|
7,84%
|
25,84%
|
39,35%
|
33,16%
|
18,84%
|
10,86%
|
14,13%
|
6,38%
|
5,87%
|
5,84%
|
1,31%
|
2,40%
|
10,80%
|
0,25%
|
-4,78%
|
-6,85%
|
-18,05%
|
-4,51%
|
-8,77%
|
|
|
|
|
0,17
|
0,38
|
0,81
|
1,86
|
4,55
|
10,83
|
12,90
|
14,01
|
57,49
|
33,80
|
1
|
64,07
|
|
|
-0,65
|
-1,96
|
-5,50
|
|
|
|
48,18
|
9,06
|
3,28
|
5,81
|
9,43
|
4,47
|
11,20
|
11,88
|
12,40
|
16,47
|
16,94
|
3,68
|
15,09
|
6,89
|
17
|
13,67
|
12,17
|
22,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-152,94%
|
3,74%
|
12,87%
|
45,77%
|
64,89%
|
60,46%
|
86,81%
|
79,84%
|
82,93%
|
77,44%
|
363,24%
|
187,94%
|
220,07%
|
3 890,61%
|
-297,46%
|
-112,08%
|
-42,99%
|
-113,33%
|
-0,65%
|
|
|
-248,05%
|
-4,78%
|
6,66%
|
36,16%
|
51,76%
|
33,93%
|
55,87%
|
7,75%
|
2,82%
|
3,32%
|
18,54%
|
4,25%
|
97,98%
|
1 020,92%
|
-21,56%
|
116,31%
|
49,63%
|
36,22%
|
178,92%
|
|
|
-19,45
|
-1,24
|
2,62
|
11,99
|
9,75
|
3,69
|
7,89
|
0,49
|
0,17
|
0,19
|
0,24
|
0,10
|
10,58
|
2,50
|
1,03
|
-7,97
|
-8,96
|
-1,63
|
-15,70
|
|
|
-248,05
|
-4,78
|
6,66
|
36,16
|
51,76
|
33,93
|
55,87
|
7,75
|
2,82
|
3,32
|
18,54
|
4,25
|
97,98
|
1 020,92
|
-21,56
|
116,31
|
49,63
|
36,22
|
178,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,25
|
36,54
|
21,81
|
8,44
|
14,76
|
26,24
|
|
|
|
|
|
|
|
10,02
|
51,59
|
16,75
|
57,62
|
25,16
|
62,75
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,25
|
36,54
|
21,81
|
8,44
|
14,76
|
26,24
|
|
|
|
|
|
|
|
10,02
|
51,59
|
16,75
|
57,62
|
25,16
|
62,75
|
|
|
2,45
|
2,06
|
1,52
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,37
|
203,09
|
245,29
|
516,78
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,70
|
16,20
|
15,50
|
16,40
|
19,60
|
7,60
|
8,40
|
10,40
|
11,70
|
6,80
|
2,90
|
1
|
|
|
|
|
|
0,30
|
|
|
|
€
77K
|
€
88K
|
€
88K
|
€
132K
|
€
75K
|
€
70K
|
€
77K
|
€
59K
|
€
56K
|
€
56K
|
€
55K
|
€
42K
|
|
|
|
|
|
€
28K
|
|