E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-26K
|
€
-8K
|
€
13K
|
€
51K
|
€
65K
|
€
41K
|
€
20K
|
€
-54K
|
€
29K
|
€
39K
|
€
48K
|
€
43K
|
€
50K
|
€
35K
|
€
9K
|
€
7K
|
€
4K
|
€
23K
|
|
|
€
-4K
|
€
-35K
|
€
-22K
|
€
-2K
|
€
23K
|
€
45K
|
€
35K
|
€
11K
|
€
-69K
|
€
11K
|
€
3K
|
€
31K
|
€
27K
|
€
31K
|
€
19K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
9K
|
|
|
€
142K
|
€
146K
|
€
181K
|
€
203K
|
€
205K
|
€
183K
|
€
138K
|
€
103K
|
€
91K
|
€
160K
|
€
149K
|
€
146K
|
€
115K
|
€
87K
|
€
56K
|
€
37K
|
€
40K
|
€
44K
|
€
50K
|
|
|
€
14K
|
€
7K
|
€
9K
|
€
21K
|
€
57K
|
€
69K
|
€
44K
|
€
20K
|
€
4K
|
€
31K
|
€
38K
|
€
58K
|
€
51K
|
€
57K
|
€
40K
|
€
10K
|
€
8K
|
€
6K
|
€
26K
|
|
|
€
462
|
-
|
€
2K
|
€
2K
|
€
7K
|
€
15K
|
€
3K
|
€
3K
|
€
2K
|
€
7K
|
€
7K
|
€
5K
|
€
10K
|
€
10K
|
€
3K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-27K
|
€
-10K
|
€
11K
|
€
49K
|
€
63K
|
€
40K
|
€
18K
|
€
-55K
|
€
28K
|
€
37K
|
€
47K
|
€
42K
|
€
49K
|
€
35K
|
€
9K
|
€
6K
|
€
4K
|
€
22K
|
|
|
€
-2K
|
€
-43K
|
€
-33K
|
€
-10K
|
€
28K
|
€
50K
|
€
29K
|
€
8K
|
€
-67K
|
€
16K
|
€
2K
|
€
41K
|
€
37K
|
€
43K
|
€
24K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
12K
|
|
|
€
-4K
|
€
-35K
|
€
-22K
|
€
-2K
|
€
29K
|
€
45K
|
€
35K
|
€
11K
|
€
-69K
|
€
11K
|
€
3K
|
€
31K
|
€
27K
|
€
31K
|
€
19K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
9K
|
|
|
€
0
|
€
0
|
€
0
|
€
10K
|
€
20K
|
|
€
5K
|
€
0
|
€
4K
|
€
5K
|
€
221K
|
€
9K
|
€
4K
|
€
9K
|
€
2K
|
€
3K
|
€
10K
|
€
16K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
17K
|
€
26K
|
€
30K
|
€
35K
|
€
40K
|
€
16K
|
€
9K
|
€
4K
|
€
28K
|
€
20K
|
€
76K
|
€
38K
|
€
79K
|
€
46K
|
€
21K
|
€
17K
|
€
9K
|
€
19K
|
|
|
€
6K
|
€
-19K
|
€
-135
|
€
19K
|
€
43K
|
€
58K
|
€
45K
|
€
22K
|
€
-57K
|
€
23K
|
€
39K
|
€
37K
|
€
32K
|
€
37K
|
€
30K
|
€
9K
|
€
6K
|
€
4K
|
€
19K
|
|
|
€
13K
|
€
8K
|
€
26K
|
€
26K
|
€
23K
|
€
8K
|
€
-13K
|
€
-47K
|
€
-62K
|
€
125
|
€
4K
|
€
96K
|
€
49K
|
€
73K
|
€
46K
|
€
17K
|
€
12K
|
€
16K
|
€
28K
|
|
|
2,26
|
1,84
|
7,73
|
3,22
|
2,46
|
1,22
|
0,56
|
0,16
|
0,06
|
1
|
1,13
|
15,91
|
5,58
|
7,52
|
12,05
|
2,63
|
2,56
|
3,94
|
3,35
|
|
|
2,26
|
1,84
|
7,73
|
3,22
|
2,46
|
1,22
|
0,56
|
0,16
|
0,06
|
1
|
1,13
|
15,91
|
5,58
|
7,52
|
12,05
|
2,63
|
2,56
|
3,94
|
3,35
|
|
|
2,26
|
1,84
|
7,73
|
3,22
|
2,46
|
1,23
|
0,56
|
0,16
|
0,07
|
1
|
1,13
|
21,01
|
10,39
|
7,52
|
12,05
|
2,63
|
2,56
|
3,94
|
3,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
156K
|
€
185K
|
€
215K
|
€
227K
|
€
232K
|
€
187K
|
€
185K
|
€
191K
|
€
225K
|
€
236K
|
€
152K
|
€
125K
|
€
98K
|
€
60K
|
€
48K
|
€
47K
|
€
50K
|
€
62K
|
|
|
€
11K
|
€
9K
|
€
4K
|
€
12K
|
€
22K
|
€
49K
|
€
49K
|
€
83K
|
€
100K
|
€
65K
|
€
87K
|
€
6K
|
€
11K
|
€
11K
|
€
4K
|
€
11K
|
€
8K
|
€
5K
|
€
12K
|
|
|
€
11K
|
€
9K
|
€
4K
|
€
12K
|
€
16K
|
€
36K
|
€
29K
|
€
56K
|
€
61K
|
€
30K
|
€
30K
|
€
6K
|
€
11K
|
€
11K
|
€
4K
|
€
11K
|
€
8K
|
€
5K
|
€
12K
|
|
|
|
|
|
-
|
€
6K
|
€
13K
|
€
20K
|
€
27K
|
€
33K
|
€
35K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
93,08%
|
94,04%
|
97,88%
|
94,46%
|
90,24%
|
78,71%
|
73,69%
|
55,44%
|
47,72%
|
71,10%
|
63,05%
|
95,77%
|
91,43%
|
88,66%
|
93,15%
|
77,54%
|
83,79%
|
89,28%
|
81,00%
|
|
|
|
|
|
0
|
0,03
|
0,07
|
0,15
|
0,26
|
0,37
|
0,22
|
0,38
|
|
|
|
|
|
|
|
|
|
|
1,42
|
|
|
1,05
|
0,46
|
0,78
|
1,24
|
4,47
|
|
2,29
|
2,34
|
0,14
|
0,26
|
0,23
|
0,12
|
1,24
|
1,32
|
1,48
|
0,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,91%
|
-12,66%
|
-0,07%
|
9,42%
|
20,85%
|
31,64%
|
32,98%
|
21,16%
|
-62,38%
|
14,54%
|
25,86%
|
25,62%
|
28,01%
|
42,19%
|
53,34%
|
23,00%
|
15,12%
|
8,08%
|
37,32%
|
|
|
-3,02%
|
-23,59%
|
-12,40%
|
-0,91%
|
10,97%
|
24,44%
|
25,55%
|
11,17%
|
-75,62%
|
7,00%
|
2,13%
|
21,42%
|
23,82%
|
35,58%
|
34,19%
|
-7,07%
|
-11,74%
|
-13,29%
|
17,34%
|
|
|
-2,81
|
-22,19
|
-12,14
|
-0,86
|
9,90
|
19,24
|
18,83
|
6,19
|
-36,09
|
4,98
|
1,35
|
20,51
|
21,78
|
31,54
|
31,85
|
-5,48
|
-9,83
|
-11,87
|
14,05
|
|
|
-3,02
|
-23,59
|
-12,40
|
-0,91
|
10,97
|
24,44
|
25,55
|
11,17
|
-75,62
|
7,00
|
2,13
|
21,42
|
23,82
|
35,58
|
34,19
|
-7,07
|
-11,74
|
-13,29
|
17,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|