E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
1,23M
|
€
7K
|
€
105K
|
€
-19K
|
€
-26K
|
€
28K
|
€
-4K
|
€
-9K
|
|
|
€
1,27M
|
€
1,07M
|
€
-461K
|
€
-295K
|
€
-675K
|
€
-129K
|
€
-54K
|
€
-40K
|
€
-9K
|
|
|
€
2,69M
|
€
1,42M
|
€
342K
|
€
1,14M
|
€
709K
|
€
1,19M
|
€
1,34M
|
€
950K
|
€
502
|
|
|
€
274K
|
€
1,22M
|
€
12K
|
€
132K
|
€
29K
|
€
49K
|
€
82K
|
€
39K
|
€
18
|
|
|
€
16K
|
€
15K
|
€
38K
|
€
12K
|
€
239
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
1,22M
|
€
-111K
|
€
103K
|
€
-381K
|
€
-27K
|
€
24K
|
€
-6K
|
€
-9K
|
|
|
€
-185K
|
€
1,08M
|
€
-257K
|
€
-35K
|
€
-462K
|
€
-98K
|
€
-24K
|
€
-37K
|
€
-9K
|
|
|
€
1,27M
|
€
1,07M
|
€
-461K
|
€
-295K
|
€
-675K
|
€
-129K
|
€
-54K
|
€
-40K
|
€
-9K
|
|
|
€
414K
|
€
-625K
|
€
-505K
|
€
759K
|
€
1,10M
|
€
727K
|
€
1,03M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
86K
|
€
49K
|
€
291K
|
€
41K
|
€
121K
|
€
171K
|
€
17K
|
€
3K
|
|
|
€
1,61M
|
€
1,21M
|
€
-315K
|
€
-157K
|
€
-595K
|
€
-58K
|
€
-5K
|
€
-9K
|
€
-9K
|
|
|
€
-4K
|
€
-71K
|
€
-133K
|
€
185K
|
€
479K
|
€
286K
|
€
217K
|
€
15K
|
€
-130K
|
|
|
0,98
|
0,61
|
0,41
|
2,08
|
6,53
|
4,08
|
2,37
|
1,02
|
0,18
|
|
|
0,98
|
0,61
|
0,41
|
2,08
|
6,53
|
4,08
|
2,37
|
1,02
|
0,18
|
|
|
7,59
|
2,97
|
0,50
|
4,99
|
18,29
|
11,88
|
5,82
|
1,60
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,19M
|
€
2,88M
|
€
2,89M
|
€
6,80M
|
€
6,32M
|
€
4,40M
|
€
3,54M
|
€
2,24M
|
€
160K
|
|
|
€
2,50M
|
€
1,46M
|
€
2,54M
|
€
5,66M
|
€
5,61M
|
€
3,21M
|
€
2,20M
|
€
1,29M
|
€
160K
|
|
|
€
253K
|
€
174K
|
€
224K
|
€
170K
|
€
87K
|
€
93K
|
€
151K
|
€
651K
|
€
160K
|
|
|
€
2,25M
|
€
1,28M
|
€
2,32M
|
€
5,49M
|
€
5,53M
|
€
3,12M
|
€
2,04M
|
€
643K
|
|
|
|
51,77%
|
49,17%
|
11,86%
|
16,82%
|
11,21%
|
26,98%
|
37,82%
|
42,35%
|
0,31%
|
|
|
0,84
|
0,91
|
6,77
|
4,80
|
7,80
|
2,63
|
1,53
|
0,68
|
|
|
|
16,06
|
1,20
|
|
54,73
|
|
|
90,07
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,04%
|
85,34%
|
-92,07%
|
-13,68%
|
-83,89%
|
-4,87%
|
-0,37%
|
-0,90%
|
-1 891,20%
|
|
|
47,36%
|
75,81%
|
-134,68%
|
-25,74%
|
-95,29%
|
-10,84%
|
-4,02%
|
-4,23%
|
-1 891,20%
|
|
|
24,52
|
37,28
|
-15,98
|
-4,33
|
-10,69
|
-2,92
|
-1,52
|
-1,79
|
-5,93
|
|
|
47,36
|
75,81
|
-134,68
|
-25,74
|
-95,29
|
-10,84
|
-4,02
|
-4,23
|
-1 891,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|