EI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
17K
|
€
16K
|
€
28K
|
€
29K
|
€
21K
|
€
57K
|
€
27K
|
€
28K
|
€
209K
|
€
37K
|
€
26K
|
€
24K
|
€
45K
|
€
35K
|
€
20K
|
€
47K
|
€
43K
|
€
62K
|
€
17K
|
|
|
€
-3K
|
€
-37K
|
€
-22K
|
€
-8K
|
€
-480
|
€
-14K
|
€
20K
|
€
-15K
|
€
-13K
|
€
164K
|
€
-12K
|
€
-24K
|
€
-30K
|
€
-10K
|
€
-24K
|
€
-35K
|
€
-12K
|
€
-40K
|
€
-13K
|
€
56K
|
|
|
€
-155K
|
€
-152K
|
€
-115K
|
€
-93K
|
€
-85K
|
€
-85K
|
€
-71K
|
€
-91K
|
€
-76K
|
€
-63K
|
€
-227K
|
€
-215K
|
€
-191K
|
€
-161K
|
€
-151K
|
€
-127K
|
€
-91K
|
€
-79K
|
€
-39K
|
€
-27K
|
|
|
€
19K
|
-
|
€
8K
|
€
14K
|
€
18K
|
€
13K
|
€
36K
|
€
17K
|
€
19K
|
€
143K
|
€
22K
|
€
15K
|
€
14K
|
€
28K
|
€
23K
|
€
12K
|
€
30K
|
€
29K
|
€
45K
|
€
7K
|
|
|
€
176
|
€
469
|
€
1K
|
€
919
|
€
141
|
€
165
|
€
165
|
€
293
|
€
128
|
€
8
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-8K
|
€
10K
|
€
20K
|
€
25K
|
€
16K
|
€
51K
|
€
22K
|
€
24K
|
€
203K
|
€
31K
|
€
21K
|
€
19K
|
€
40K
|
€
30K
|
€
16K
|
€
42K
|
€
37K
|
€
57K
|
€
10K
|
|
|
€
-4K
|
€
-37K
|
€
-18K
|
€
-4K
|
€
2K
|
€
-7K
|
€
28K
|
€
-3K
|
€
828
|
€
180K
|
€
6K
|
€
-5K
|
€
-9K
|
€
12K
|
€
2K
|
€
-12K
|
€
14K
|
€
9K
|
€
25K
|
€
-23K
|
|
|
€
-3K
|
€
-37K
|
€
-22K
|
€
-8K
|
€
-480
|
€
-14K
|
€
20K
|
€
-15K
|
€
-13K
|
€
164K
|
€
-12K
|
€
-24K
|
€
-30K
|
€
-10K
|
€
-24K
|
€
-35K
|
€
-12K
|
€
-40K
|
€
-13K
|
€
56K
|
|
|
€
40K
|
€
569
|
€
15K
|
€
41K
|
€
5K
|
€
0
|
€
1K
|
€
27K
|
€
6K
|
€
-119K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
669
|
€
861
|
€
-106K
|
€
0
|
€
-60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
29K
|
€
3K
|
€
1K
|
€
35K
|
€
2K
|
€
582
|
€
103
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
2K
|
€
115
|
€
6K
|
|
|
€
27K
|
€
-8K
|
€
6K
|
€
17K
|
€
23K
|
€
9K
|
€
43K
|
€
10K
|
€
10K
|
€
187K
|
€
14K
|
€
1K
|
€
-2K
|
€
18K
|
€
4K
|
€
-7K
|
€
16K
|
€
-12K
|
€
19K
|
€
89K
|
|
|
€
-447K
|
€
-434K
|
€
-425K
|
€
-411K
|
€
-355K
|
€
-325K
|
€
-290K
|
€
-286K
|
€
-227K
|
€
-190K
|
€
-458K
|
€
-433K
|
€
-400K
|
€
-365K
|
€
-352K
|
€
-326K
|
€
-290K
|
€
-277K
|
€
-243K
|
€
-231K
|
|
|
0,02
|
0,02
|
0,02
|
0,01
|
0,02
|
0,02
|
0,09
|
0,01
|
0
|
0,16
|
0,01
|
0,01
|
0
|
0,01
|
0,02
|
0,01
|
0,02
|
0,01
|
0
|
0,02
|
|
|
0,02
|
0,02
|
0,02
|
0,01
|
0,02
|
0,02
|
0,09
|
0,01
|
0
|
0,16
|
0,01
|
0,01
|
0
|
0,01
|
0,02
|
0,01
|
0,02
|
0,01
|
0
|
0,02
|
|
|
0,02
|
0,02
|
0,02
|
0,01
|
0,02
|
0,02
|
0,09
|
0,01
|
0
|
0,16
|
0,01
|
0,01
|
0
|
0,01
|
0,02
|
0,01
|
0,02
|
0,01
|
0
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
289K
|
€
317K
|
€
329K
|
€
313K
|
€
330K
|
€
377K
|
€
374K
|
€
369K
|
€
422K
|
€
531K
|
€
554K
|
€
577K
|
€
609K
|
€
637K
|
€
664K
|
€
692K
|
€
715K
|
€
847K
|
€
885K
|
|
|
€
455K
|
€
441K
|
€
432K
|
€
422K
|
€
399K
|
€
415K
|
€
448K
|
€
465K
|
€
445K
|
€
484K
|
€
758K
|
€
769K
|
€
768K
|
€
770K
|
€
788K
|
€
790K
|
€
784K
|
€
794K
|
€
886K
|
€
912K
|
|
|
€
455K
|
€
441K
|
€
432K
|
€
417K
|
€
362K
|
€
329K
|
€
319K
|
€
288K
|
€
227K
|
€
226K
|
€
462K
|
€
436K
|
€
400K
|
€
369K
|
€
356K
|
€
329K
|
€
293K
|
€
277K
|
€
240K
|
€
236K
|
|
|
|
|
|
€
5K
|
€
37K
|
€
85K
|
€
129K
|
€
175K
|
€
217K
|
€
257K
|
€
295K
|
€
331K
|
€
366K
|
€
399K
|
€
430K
|
€
460K
|
€
488K
|
€
515K
|
€
644K
|
€
675K
|
|
|
-51,90%
|
-52,61%
|
-36,18%
|
-28,23%
|
-27,27%
|
-25,71%
|
-18,80%
|
-24,32%
|
-20,53%
|
-14,85%
|
-42,69%
|
-38,84%
|
-33,03%
|
-26,43%
|
-23,71%
|
-19,09%
|
-13,18%
|
-11,07%
|
-4,66%
|
-3,01%
|
|
|
|
|
|
-0,06
|
-0,43
|
-1
|
-1,82
|
-1,93
|
-2,87
|
-4,11
|
-1,30
|
-1,54
|
-1,92
|
-2,48
|
-2,85
|
-3,63
|
-5,35
|
-6,51
|
-16,30
|
-25,38
|
|
|
16,97
|
|
42,87
|
20,99
|
15,94
|
25,33
|
8,74
|
20,84
|
18,59
|
2,39
|
24,39
|
37,20
|
41,24
|
19,19
|
26,29
|
50,51
|
18,54
|
21,55
|
15,58
|
95,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,34%
|
5,51%
|
-5,33%
|
-17,88%
|
-26,53%
|
-10,59%
|
-60,95%
|
-11,18%
|
-13,12%
|
-297,86%
|
-6,00%
|
-0,65%
|
1,20%
|
-11,06%
|
-2,53%
|
5,82%
|
-17,24%
|
15,22%
|
-49,35%
|
-333,42%
|
|
|
2,16%
|
24,59%
|
18,97%
|
8,11%
|
0,56%
|
16,51%
|
-28,21%
|
16,63%
|
17,37%
|
-262,22%
|
5,17%
|
11,35%
|
15,63%
|
6,18%
|
16,04%
|
27,99%
|
13,31%
|
50,10%
|
32,59%
|
-211,85%
|
|
|
-1,12
|
-12,94
|
-6,86
|
-2,29
|
-0,15
|
-4,25
|
5,30
|
-4,05
|
-3,57
|
38,93
|
-2,21
|
-4,41
|
-5,16
|
-1,63
|
-3,80
|
-5,34
|
-1,75
|
-5,54
|
-1,52
|
6,37
|
|
|
2,16
|
24,59
|
18,97
|
8,11
|
0,56
|
16,51
|
-28,21
|
16,63
|
17,37
|
-262,22
|
5,17
|
11,35
|
15,63
|
6,18
|
16,04
|
27,99
|
13,31
|
50,10
|
32,59
|
-211,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|