ET
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
3K
|
€
3K
|
€
35K
|
€
-65
|
€
7K
|
€
-2K
|
€
8K
|
€
9K
|
€
14K
|
€
13K
|
€
16K
|
€
20K
|
€
35K
|
€
8K
|
€
3K
|
€
-2K
|
€
14K
|
€
22K
|
|
|
€
13K
|
€
-6K
|
€
-16K
|
€
7K
|
€
3K
|
€
3K
|
€
-3K
|
€
4K
|
€
-3K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
29K
|
€
-4K
|
€
-9K
|
€
-14K
|
€
2K
|
€
5K
|
|
|
€
24K
|
€
11K
|
€
17K
|
€
33K
|
€
27K
|
€
24K
|
€
20K
|
€
23K
|
€
20K
|
€
23K
|
€
29K
|
€
27K
|
€
24K
|
€
20K
|
€
-8K
|
€
-5K
|
€
5K
|
€
19K
|
€
17K
|
|
|
€
21K
|
€
2K
|
€
2K
|
€
29K
|
€
947
|
€
8K
|
€
999
|
€
8K
|
€
9K
|
€
15K
|
€
13K
|
€
14K
|
€
14K
|
€
37K
|
€
6K
|
€
1K
|
€
161
|
€
10K
|
€
16K
|
|
|
€
1K
|
€
381
|
€
5K
|
€
5K
|
€
399
|
€
865
|
|
€
3K
|
€
279
|
€
153
|
€
1K
|
€
4K
|
€
3K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
243,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
2K
|
€
2K
|
€
35K
|
€
-2K
|
€
6K
|
€
-3K
|
€
7K
|
€
8K
|
€
13K
|
€
12K
|
€
15K
|
€
15K
|
€
33K
|
€
7K
|
€
2K
|
€
-3K
|
€
14K
|
€
19K
|
|
|
€
14K
|
€
-6K
|
€
-16K
|
€
12K
|
€
-6K
|
€
4K
|
€
-3K
|
€
6K
|
€
-4K
|
€
4K
|
€
2K
|
€
6K
|
€
5K
|
€
33K
|
€
-3K
|
€
-8K
|
€
-13K
|
€
4K
|
€
9K
|
|
|
€
13K
|
€
-6K
|
€
-16K
|
€
7K
|
€
3K
|
€
3K
|
€
-3K
|
€
4K
|
€
-3K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
29K
|
€
-4K
|
€
-9K
|
€
-14K
|
€
2K
|
€
5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
29K
|
|
|
€
-13K
|
€
16K
|
€
0
|
€
1K
|
€
0
|
€
44K
|
€
1K
|
€
807
|
€
722
|
€
999
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
5K
|
€
3K
|
€
10K
|
€
2K
|
€
868
|
€
20K
|
€
5K
|
€
794
|
€
3K
|
€
939
|
€
5K
|
€
2K
|
€
2K
|
€
481
|
€
2K
|
€
2K
|
€
21K
|
€
1K
|
|
|
€
19K
|
€
2K
|
€
2K
|
€
30K
|
€
8K
|
€
5K
|
€
-3K
|
€
4K
|
€
9K
|
€
14K
|
€
12K
|
€
13K
|
€
13K
|
€
29K
|
€
7K
|
€
930
|
€
-5K
|
€
11K
|
€
15K
|
|
|
€
21K
|
€
2K
|
€
3K
|
€
15K
|
€
4K
|
€
15K
|
€
20K
|
€
23K
|
€
7K
|
€
14K
|
€
10K
|
€
-186
|
€
-13K
|
€
18K
|
€
-10K
|
€
-11K
|
€
-6K
|
€
5K
|
€
1K
|
|
|
1,62
|
1,04
|
1,06
|
1,20
|
1,06
|
2,78
|
20,84
|
5,89
|
1,78
|
2,27
|
3,87
|
0,99
|
0,51
|
2,88
|
0,51
|
0,51
|
0,61
|
1,16
|
1,05
|
|
|
0,68
|
0,27
|
0,24
|
0,55
|
0,22
|
2,33
|
20,84
|
5,89
|
1,78
|
2,27
|
3,87
|
0,99
|
0,51
|
2,88
|
0,51
|
0,51
|
0,61
|
1,16
|
1,05
|
|
|
1,62
|
1,04
|
1,06
|
1,20
|
1,06
|
2,78
|
20,84
|
5,89
|
1,78
|
2,27
|
3,87
|
0,99
|
0,51
|
3,23
|
0,51
|
0,51
|
0,61
|
1,16
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
59K
|
€
67K
|
€
115K
|
€
114K
|
€
32K
|
€
22K
|
€
28K
|
€
28K
|
€
34K
|
€
33K
|
€
44K
|
€
50K
|
€
30K
|
€
12K
|
€
22K
|
€
29K
|
€
62K
|
€
64K
|
|
|
€
34K
|
€
47K
|
€
50K
|
€
82K
|
€
88K
|
€
8K
|
€
1K
|
€
5K
|
€
9K
|
€
11K
|
€
4K
|
€
17K
|
€
27K
|
€
10K
|
€
20K
|
€
27K
|
€
25K
|
€
43K
|
€
47K
|
|
|
€
34K
|
€
47K
|
€
47K
|
€
75K
|
€
76K
|
€
8K
|
€
1K
|
€
5K
|
€
9K
|
€
11K
|
€
4K
|
€
17K
|
€
27K
|
€
9K
|
€
20K
|
€
22K
|
€
15K
|
€
29K
|
€
24K
|
|
|
|
|
€
3K
|
€
7K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
23K
|
|
|
41,96%
|
19,46%
|
25,76%
|
29,04%
|
23,49%
|
74,57%
|
95,20%
|
83,15%
|
69,67%
|
68,00%
|
89,09%
|
61,44%
|
47,19%
|
67,70%
|
-70,42%
|
-20,43%
|
15,55%
|
30,42%
|
26,97%
|
|
|
|
|
0,17
|
0,22
|
0,43
|
|
|
|
|
|
|
|
|
|
|
-1,01
|
2,16
|
0,78
|
1,30
|
|
|
1,65
|
20,84
|
20,97
|
2,33
|
|
1,28
|
|
0,71
|
1,04
|
0,83
|
0,30
|
1,14
|
1,78
|
0,29
|
2,75
|
15,25
|
|
3,22
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,44%
|
17,82%
|
12,68%
|
89,32%
|
28,44%
|
22,90%
|
-13,43%
|
17,23%
|
46,67%
|
58,89%
|
39,79%
|
47,28%
|
54,78%
|
144,09%
|
-80,61%
|
-20,39%
|
-99,03%
|
59,66%
|
84,55%
|
|
|
52,91%
|
-51,94%
|
-92,58%
|
19,65%
|
10,95%
|
14,37%
|
-14,54%
|
16,26%
|
-17,71%
|
17,73%
|
6,43%
|
12,45%
|
14,48%
|
140,23%
|
44,27%
|
200,16%
|
-316,07%
|
8,55%
|
28,65%
|
|
|
22,20
|
-10,11
|
-23,85
|
5,71
|
2,57
|
10,71
|
-13,84
|
13,52
|
-12,34
|
12,06
|
5,73
|
7,65
|
6,83
|
94,94
|
-31,17
|
-40,90
|
-49,15
|
2,60
|
7,73
|
|
|
52,91
|
-51,94
|
-92,58
|
19,65
|
10,95
|
14,37
|
-14,54
|
16,26
|
-17,71
|
17,73
|
6,43
|
12,45
|
14,48
|
140,23
|
44,27
|
200,16
|
-316,07
|
8,55
|
28,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|