E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
65K
|
€
185K
|
€
113K
|
€
98K
|
€
99K
|
€
83K
|
€
146K
|
€
92K
|
€
39K
|
€
37K
|
€
31K
|
€
30K
|
€
32K
|
€
25K
|
€
41K
|
€
48K
|
€
41K
|
€
64K
|
|
|
€
-17K
|
€
-33K
|
€
-144K
|
€
56K
|
€
45K
|
€
43K
|
€
27K
|
€
74K
|
€
38K
|
€
2K
|
€
-4K
|
€
-8K
|
€
-2K
|
€
2K
|
€
-8K
|
€
7K
|
€
13K
|
€
8K
|
€
14K
|
|
|
€
352K
|
€
368K
|
€
402K
|
€
545K
|
€
489K
|
€
444K
|
€
401K
|
€
244K
|
€
183K
|
€
158K
|
€
156K
|
€
160K
|
€
168K
|
€
170K
|
€
168K
|
€
176K
|
€
177K
|
€
172K
|
€
172K
|
|
|
€
30K
|
€
65K
|
€
170K
|
€
114K
|
€
100K
|
€
99K
|
€
78K
|
€
122K
|
€
77K
|
€
31K
|
€
29K
|
€
25K
|
€
24K
|
€
26K
|
€
21K
|
€
32K
|
€
37K
|
€
33K
|
€
40K
|
|
|
€
2K
|
€
9K
|
€
19K
|
€
19K
|
€
16K
|
€
10K
|
€
36K
|
€
32K
|
€
12K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
538
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
14K
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
18,16%
|
35,23%
|
|
|
|
|
|
|
109,43%
|
62,40%
|
98,23%
|
58,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
58K
|
€
179K
|
€
106K
|
€
93K
|
€
94K
|
€
77K
|
€
142K
|
€
87K
|
€
36K
|
€
33K
|
€
27K
|
€
26K
|
€
28K
|
€
21K
|
€
37K
|
€
44K
|
€
38K
|
€
48K
|
|
|
€
-16K
|
€
25K
|
€
148K
|
€
91K
|
€
78K
|
€
80K
|
€
61K
|
€
124K
|
€
73K
|
€
24K
|
€
21K
|
€
15K
|
€
21K
|
€
23K
|
€
16K
|
€
32K
|
€
39K
|
€
32K
|
€
42K
|
|
|
€
-17K
|
€
-33K
|
€
-144K
|
€
56K
|
€
45K
|
€
43K
|
€
27K
|
€
74K
|
€
38K
|
€
2K
|
€
-4K
|
€
-8K
|
€
-2K
|
€
2K
|
€
-8K
|
€
7K
|
€
13K
|
€
8K
|
€
14K
|
|
|
€
0
|
€
5K
|
€
60K
|
€
2K
|
|
|
€
133K
|
€
14K
|
€
7K
|
€
0
|
€
0
|
€
184K
|
€
927
|
€
0
|
€
0
|
€
0
|
€
371
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
102K
|
€
54K
|
€
7K
|
€
6K
|
€
1K
|
€
28K
|
€
9K
|
€
12K
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
|
|
€
17K
|
€
-284
|
€
-113K
|
€
71K
|
€
60K
|
€
58K
|
€
42K
|
€
92K
|
€
53K
|
€
14K
|
€
8K
|
€
4K
|
€
3K
|
€
7K
|
€
-2K
|
€
13K
|
€
18K
|
€
14K
|
€
33K
|
|
|
€
9K
|
€
6K
|
€
-127K
|
€
-187K
|
€
-245K
|
€
-244K
|
€
-290K
|
€
-318K
|
€
-359K
|
€
-366K
|
€
-355K
|
€
-339K
|
€
-303K
|
€
-284K
|
€
-271K
|
€
-249K
|
€
-233K
|
€
-189K
|
€
-192K
|
|
|
1,05
|
1,03
|
0,47
|
0,27
|
0,18
|
0,16
|
0,24
|
0,20
|
0,15
|
0,08
|
0,07
|
0,06
|
0,03
|
0,06
|
0,02
|
0,05
|
0,05
|
0,20
|
0,05
|
|
|
1,05
|
1,03
|
0,47
|
0,27
|
0,18
|
0,16
|
0,24
|
0,20
|
0,15
|
0,08
|
0,07
|
0,06
|
0,03
|
0,06
|
0,02
|
0,05
|
0,05
|
0,20
|
0,05
|
|
|
1,08
|
1,10
|
0,49
|
0,28
|
0,19
|
0,16
|
0,24
|
0,21
|
0,15
|
0,08
|
0,07
|
0,06
|
0,03
|
0,06
|
0,02
|
0,05
|
0,05
|
0,20
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
606K
|
€
687K
|
€
756K
|
€
930K
|
€
928K
|
€
934K
|
€
992K
|
€
866K
|
€
853K
|
€
829K
|
€
835K
|
€
843K
|
€
657K
|
€
673K
|
€
665K
|
€
677K
|
€
681K
|
€
722K
|
€
690K
|
|
|
€
244K
|
€
305K
|
€
341K
|
€
371K
|
€
425K
|
€
477K
|
€
578K
|
€
609K
|
€
657K
|
€
658K
|
€
666K
|
€
670K
|
€
476K
|
€
489K
|
€
483K
|
€
488K
|
€
491K
|
€
537K
|
€
505K
|
|
|
€
162K
|
€
200K
|
€
229K
|
€
246K
|
€
290K
|
€
277K
|
€
371K
|
€
389K
|
€
413K
|
€
391K
|
€
374K
|
€
356K
|
€
306K
|
€
297K
|
€
277K
|
€
262K
|
€
244K
|
€
236K
|
€
202K
|
|
|
€
78K
|
€
90K
|
€
102K
|
€
114K
|
€
126K
|
€
188K
|
€
199K
|
€
211K
|
€
234K
|
€
260K
|
€
285K
|
€
309K
|
€
165K
|
€
186K
|
€
206K
|
€
226K
|
€
247K
|
€
300K
|
€
303K
|
|
|
58,02%
|
53,64%
|
53,14%
|
58,65%
|
52,73%
|
47,50%
|
40,39%
|
28,12%
|
21,43%
|
19,04%
|
18,69%
|
18,97%
|
25,54%
|
25,30%
|
25,31%
|
25,97%
|
25,94%
|
23,79%
|
24,88%
|
|
|
0,22
|
0,24
|
0,25
|
0,21
|
0,26
|
0,42
|
0,50
|
0,87
|
1,28
|
1,65
|
1,83
|
1,93
|
0,98
|
1,09
|
1,23
|
1,28
|
1,40
|
1,75
|
1,77
|
|
|
13,53
|
5,24
|
1,91
|
3,49
|
4,58
|
5,05
|
7,49
|
4,30
|
7,53
|
18,38
|
20,36
|
24,74
|
18,11
|
17,27
|
23,09
|
13,20
|
11,08
|
14,28
|
10,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80%
|
-0,08%
|
-28,22%
|
13,08%
|
12,35%
|
13,05%
|
10,56%
|
37,68%
|
28,98%
|
8,58%
|
5,29%
|
2,60%
|
1,86%
|
4,17%
|
-1,30%
|
7,19%
|
10,28%
|
8,03%
|
19,09%
|
|
|
-4,76%
|
-9,03%
|
-35,76%
|
10,29%
|
9,28%
|
9,69%
|
6,63%
|
30,52%
|
20,97%
|
1,13%
|
-2,45%
|
-4,95%
|
-1,43%
|
1,10%
|
-4,47%
|
4,16%
|
7,26%
|
4,74%
|
7,97%
|
|
|
-2,76
|
-4,85
|
-19,01
|
6,03
|
4,89
|
4,60
|
2,68
|
8,58
|
4,49
|
0,21
|
-0,46
|
-0,94
|
-0,37
|
0,28
|
-1,13
|
1,08
|
1,88
|
1,13
|
1,98
|
|
|
-4,76
|
-9,03
|
-35,76
|
10,29
|
9,28
|
9,69
|
6,63
|
30,52
|
20,97
|
1,13
|
-2,45
|
-4,95
|
-1,43
|
1,10
|
-4,47
|
4,16
|
7,26
|
4,74
|
7,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|