E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
37K
|
€
59K
|
€
47K
|
€
-23K
|
€
140K
|
€
-17K
|
€
-10K
|
€
31K
|
€
-1K
|
€
-4K
|
€
61K
|
€
-362
|
€
-6K
|
€
-33K
|
€
59K
|
€
35K
|
€
3K
|
€
-23K
|
€
3K
|
|
|
€
4K
|
€
13K
|
€
22K
|
€
23K
|
€
-29K
|
€
127K
|
€
-28K
|
€
-14K
|
€
29K
|
€
-3K
|
€
-6K
|
€
45K
|
€
-26K
|
€
-26K
|
€
-42K
|
€
51K
|
€
27K
|
€
-52K
|
€
-46K
|
€
-3K
|
|
|
€
109K
|
€
268K
|
€
254K
|
€
232K
|
€
209K
|
€
38K
|
€
-89K
|
€
-61K
|
€
-46K
|
€
-76K
|
€
-72K
|
€
-66K
|
€
-112K
|
€
-86K
|
€
-59K
|
€
-17K
|
€
-68K
|
€
-95K
|
€
-43K
|
€
-21K
|
|
|
€
38K
|
€
49K
|
€
66K
|
€
45K
|
€
10K
|
€
112K
|
-
|
-
|
€
22K
|
-
|
-
|
€
42K
|
-
|
-
|
-
|
€
44K
|
€
24K
|
-
|
-
|
€
2K
|
|
|
€
10K
|
€
8K
|
€
171K
|
€
7K
|
|
€
16K
|
€
6K
|
|
|
|
|
|
|
|
€
924
|
€
310
|
|
€
2K
|
€
1K
|
€
574
|
|
|
€
93
|
|
€
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
7K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
37K
|
€
58K
|
€
45K
|
€
-24K
|
€
139K
|
€
-17K
|
€
-14K
|
€
31K
|
€
-1K
|
€
-5K
|
€
60K
|
€
-2K
|
€
-7K
|
€
-33K
|
€
59K
|
€
34K
|
€
-33K
|
€
-32K
|
€
2K
|
|
|
€
16K
|
€
20K
|
€
55K
|
€
39K
|
€
-29K
|
€
135K
|
€
-21K
|
€
-14K
|
€
29K
|
€
-3K
|
€
-7K
|
€
57K
|
€
-4K
|
€
-13K
|
€
-40K
|
€
52K
|
€
28K
|
€
-35K
|
€
-44K
|
€
-2K
|
|
|
€
4K
|
€
13K
|
€
22K
|
€
23K
|
€
-29K
|
€
127K
|
€
-28K
|
€
-14K
|
€
29K
|
€
-3K
|
€
-6K
|
€
45K
|
€
-26K
|
€
-26K
|
€
-42K
|
€
51K
|
€
27K
|
€
-52K
|
€
-46K
|
€
-3K
|
|
|
-
|
€
0
|
€
70K
|
€
3K
|
€
3K
|
€
4K
|
€
19K
|
€
601
|
€
0
|
€
0
|
€
-208
|
€
-460K
|
€
5K
|
€
464K
|
€
3K
|
€
1K
|
€
13K
|
€
-31K
|
€
50K
|
€
547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
80K
|
€
249K
|
€
131K
|
€
43K
|
€
12K
|
€
40K
|
€
7K
|
€
3K
|
€
306
|
€
3K
|
€
53K
|
€
361
|
€
2K
|
€
10K
|
€
10K
|
€
7K
|
€
8K
|
€
2K
|
€
2K
|
|
|
€
20K
|
€
30K
|
€
25K
|
€
28K
|
€
-24K
|
€
131K
|
€
-24K
|
€
-14K
|
€
31K
|
€
-1K
|
€
-3K
|
€
48K
|
€
-24K
|
€
-20K
|
€
-36K
|
€
58K
|
€
34K
|
€
-50K
|
€
-35K
|
€
2K
|
|
|
€
76K
|
€
231K
|
€
214K
|
€
224K
|
€
202K
|
€
33K
|
€
-90K
|
€
-61K
|
€
-47K
|
€
-78K
|
€
-77K
|
€
-74K
|
€
-635K
|
€
-606K
|
€
-66K
|
€
119K
|
€
-78K
|
€
-96K
|
€
-57K
|
€
-27K
|
|
|
2,64
|
2,32
|
1,77
|
1,48
|
1,85
|
1,12
|
0,82
|
0,50
|
0,54
|
0,45
|
0,56
|
0,71
|
0,20
|
0,22
|
0,72
|
1,43
|
0,32
|
0,22
|
0,14
|
0,19
|
|
|
2,64
|
2,22
|
1,71
|
0,51
|
0,54
|
0,14
|
0,12
|
0,24
|
0,22
|
0,14
|
0,38
|
0,58
|
0,10
|
0,02
|
0,07
|
0,47
|
0,28
|
0,22
|
0,14
|
0,19
|
|
|
2,64
|
2,32
|
1,77
|
1,48
|
1,87
|
1,12
|
0,82
|
0,50
|
0,54
|
0,45
|
0,56
|
0,88
|
0,21
|
0,23
|
0,72
|
1,43
|
0,32
|
0,22
|
0,14
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
469K
|
€
569K
|
€
698K
|
€
452K
|
€
316K
|
€
424K
|
€
62K
|
€
56K
|
€
67K
|
€
104K
|
€
185K
|
€
683K
|
€
694K
|
€
182K
|
€
409K
|
€
54K
|
€
38K
|
€
54K
|
€
12K
|
|
|
€
59K
|
€
201K
|
€
315K
|
€
466K
|
€
243K
|
€
277K
|
€
513K
|
€
123K
|
€
102K
|
€
142K
|
€
176K
|
€
252K
|
€
795K
|
€
780K
|
€
241K
|
€
426K
|
€
122K
|
€
133K
|
€
97K
|
€
33K
|
|
|
€
47K
|
€
176K
|
€
278K
|
€
463K
|
€
235K
|
€
267K
|
€
499K
|
€
123K
|
€
102K
|
€
142K
|
€
176K
|
€
203K
|
€
757K
|
€
765K
|
€
239K
|
€
278K
|
€
115K
|
€
124K
|
€
66K
|
€
33K
|
|
|
€
12K
|
€
25K
|
€
37K
|
€
3K
|
€
6K
|
€
10K
|
€
14K
|
|
|
|
|
|
|
|
€
2K
|
€
148K
|
€
7K
|
€
10K
|
€
31K
|
|
|
|
64,91%
|
57,13%
|
44,68%
|
33,26%
|
46,31%
|
12,19%
|
-20,90%
|
-97,13%
|
-82,81%
|
-113,19%
|
-69,75%
|
-35,92%
|
-16,37%
|
-12,32%
|
-32,69%
|
-4,15%
|
-127,28%
|
-250,83%
|
-80,57%
|
-175,43%
|
|
|
0,11
|
0,09
|
0,15
|
0,01
|
0,03
|
0,27
|
-0,16
|
|
|
|
|
|
|
|
-0,04
|
-8,71
|
-0,11
|
-0,10
|
-0,72
|
|
|
|
1,78
|
5,46
|
5,47
|
10,39
|
|
2
|
|
|
3,29
|
|
|
4,18
|
|
|
|
7,25
|
3,55
|
|
|
13,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,64%
|
11,26%
|
9,79%
|
12,21%
|
-11,59%
|
340,36%
|
27,41%
|
22,47%
|
-67,03%
|
1,78%
|
4,68%
|
-72,27%
|
21,68%
|
23,77%
|
60,11%
|
-342,51%
|
-49,58%
|
51,90%
|
80,24%
|
-10,33%
|
|
|
3,30%
|
5,00%
|
8,69%
|
9,87%
|
-13,92%
|
330,53%
|
31,62%
|
23,62%
|
-63,09%
|
4,37%
|
8,01%
|
-68,16%
|
23,50%
|
30,52%
|
71,43%
|
-301,90%
|
-39,89%
|
54,80%
|
106,27%
|
12,76%
|
|
|
2,14
|
2,85
|
3,88
|
3,28
|
-6,45
|
40,30
|
-6,61
|
-22,95
|
52,24
|
-4,94
|
-5,59
|
24,48
|
-3,85
|
-3,76
|
-23,35
|
12,53
|
50,77
|
-137,45
|
-85,63
|
-22,39
|
|
|
3,30
|
5,00
|
8,69
|
9,87
|
-13,92
|
330,53
|
31,62
|
23,62
|
-63,09
|
4,37
|
8,01
|
-68,16
|
23,50
|
30,52
|
71,43
|
-301,90
|
-39,89
|
54,80
|
106,27
|
12,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
5K
|
|