E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
131K
|
€
152K
|
€
99K
|
€
75K
|
€
24K
|
€
50K
|
€
62K
|
€
19K
|
€
26K
|
€
208
|
€
15K
|
€
3K
|
€
16K
|
€
10K
|
|
|
€
76K
|
€
90K
|
€
98K
|
€
60K
|
€
47K
|
€
12K
|
€
26K
|
€
38K
|
€
11K
|
€
16K
|
€
-2K
|
€
8K
|
€
470
|
€
10K
|
€
5K
|
|
|
€
347K
|
€
352K
|
€
300K
|
€
219K
|
€
175K
|
€
136K
|
€
124K
|
€
99K
|
€
62K
|
€
50K
|
€
34K
|
€
36K
|
€
28K
|
€
27K
|
€
17K
|
|
|
€
143K
|
€
157K
|
€
177K
|
€
117K
|
€
88K
|
€
29K
|
€
59K
|
€
71K
|
€
23K
|
€
30K
|
€
2K
|
€
17K
|
€
4K
|
€
18K
|
€
12K
|
|
|
€
3K
|
€
19K
|
€
27K
|
€
16K
|
€
19K
|
€
4K
|
€
240
|
€
11K
|
€
925
|
€
11K
|
€
3K
|
€
8K
|
€
2K
|
€
7K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
38K
|
€
11K
|
€
16K
|
€
8K
|
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
107,23%
|
41,96%
|
11,50%
|
26,77%
|
17,45%
|
|
3,10%
|
2,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
130K
|
€
151K
|
€
98K
|
€
74K
|
€
23K
|
€
49K
|
€
62K
|
€
19K
|
€
25K
|
€
-864
|
€
14K
|
€
3K
|
€
16K
|
€
10K
|
|
|
€
116K
|
€
129K
|
€
144K
|
€
92K
|
€
67K
|
€
16K
|
€
42K
|
€
61K
|
€
17K
|
€
25K
|
€
-2K
|
€
13K
|
€
2K
|
€
15K
|
€
8K
|
|
|
€
76K
|
€
90K
|
€
98K
|
€
60K
|
€
47K
|
€
12K
|
€
26K
|
€
38K
|
€
11K
|
€
16K
|
€
-2K
|
€
8K
|
€
470
|
€
10K
|
€
5K
|
|
|
€
1K
|
-
|
€
1K
|
€
743
|
€
0
|
€
1K
|
€
31K
|
€
1K
|
€
1K
|
€
1K
|
-
|
€
-1
|
-
|
€
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
369K
|
€
295K
|
€
201K
|
€
155K
|
€
110K
|
€
83K
|
€
85K
|
€
41K
|
|
|
|
|
|
|
|
|
€
77K
|
€
91K
|
€
104K
|
€
67K
|
€
54K
|
€
19K
|
€
33K
|
€
39K
|
€
13K
|
€
16K
|
€
-931
|
€
9K
|
€
2K
|
€
11K
|
€
7K
|
|
|
€
334K
|
€
335K
|
€
276K
|
€
186K
|
€
162K
|
€
117K
|
€
98K
|
€
97K
|
€
60K
|
€
50K
|
€
34K
|
€
35K
|
€
26K
|
€
24K
|
€
14K
|
|
|
5,04
|
7,05
|
8,20
|
6,56
|
8,50
|
17,59
|
31,22
|
8,28
|
50,40
|
5,45
|
12,40
|
4,76
|
6,38
|
3,43
|
2,07
|
|
|
5,04
|
7,05
|
8,20
|
6,56
|
8,50
|
17,59
|
31,22
|
8,28
|
50,40
|
5,45
|
12,40
|
4,76
|
6,38
|
3,43
|
2,07
|
|
|
5,18
|
7,36
|
8,77
|
7,36
|
8,50
|
17,59
|
31,22
|
8,28
|
50,40
|
5,45
|
12,40
|
4,76
|
6,38
|
3,43
|
2,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
408K
|
€
338K
|
€
252K
|
€
197K
|
€
143K
|
€
127K
|
€
112K
|
€
63K
|
€
62K
|
€
37K
|
€
46K
|
€
33K
|
€
37K
|
€
30K
|
|
|
€
83K
|
€
55K
|
€
38K
|
€
33K
|
€
22K
|
€
7K
|
€
3K
|
€
13K
|
€
1K
|
€
11K
|
€
3K
|
€
9K
|
€
5K
|
€
10K
|
€
13K
|
|
|
€
83K
|
€
55K
|
€
38K
|
€
33K
|
€
22K
|
€
7K
|
€
3K
|
€
13K
|
€
1K
|
€
11K
|
€
3K
|
€
9K
|
€
5K
|
€
10K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,77%
|
86,44%
|
88,65%
|
86,79%
|
89,01%
|
95,09%
|
97,44%
|
88,09%
|
98,06%
|
81,88%
|
91,97%
|
79,46%
|
85,32%
|
73,31%
|
57,42%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,71
|
0,43
|
0,25
|
0,34
|
0,29
|
0,31
|
0,07
|
0,22
|
0,07
|
0,44
|
|
0,65
|
1,67
|
0,63
|
1,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,24%
|
25,86%
|
34,76%
|
30,42%
|
30,85%
|
14,23%
|
26,68%
|
39,54%
|
20,40%
|
32,47%
|
-2,71%
|
25,90%
|
5,60%
|
41,27%
|
40,11%
|
|
|
22,06%
|
25,66%
|
32,54%
|
27,34%
|
27,08%
|
9,01%
|
20,85%
|
38,39%
|
18,20%
|
31,79%
|
-5,19%
|
22,89%
|
1,68%
|
37,29%
|
27,94%
|
|
|
17,81
|
22,18
|
28,85
|
23,73
|
24,11
|
8,57
|
20,32
|
33,82
|
17,84
|
26,03
|
-4,77
|
18,18
|
1,44
|
27,34
|
16,05
|
|
|
22,06
|
25,66
|
32,54
|
27,34
|
27,08
|
9,01
|
20,85
|
38,39
|
18,20
|
31,79
|
-5,19
|
22,89
|
1,68
|
37,29
|
27,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|