E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
25K
|
€
28K
|
€
24K
|
€
23K
|
€
62K
|
€
-3K
|
€
-62K
|
€
5K
|
€
5K
|
€
4K
|
€
-3K
|
€
4K
|
€
3K
|
€
6K
|
€
32K
|
€
12K
|
€
-463
|
€
2K
|
|
|
€
2K
|
€
5K
|
€
16K
|
€
18K
|
€
15K
|
€
17K
|
€
61K
|
€
-3K
|
€
-62K
|
€
2K
|
€
2K
|
€
886
|
€
170
|
€
4K
|
€
1K
|
€
7K
|
€
4K
|
€
3K
|
€
4K
|
€
931
|
|
|
€
81K
|
€
78K
|
€
73K
|
€
57K
|
€
39K
|
€
24K
|
€
7K
|
€
-54K
|
€
-51K
|
€
11K
|
€
47K
|
€
44K
|
€
90K
|
€
90K
|
€
132K
|
€
131K
|
€
124K
|
€
120K
|
€
118K
|
€
114K
|
|
|
€
8K
|
€
13K
|
€
30K
|
€
33K
|
€
26K
|
€
26K
|
€
49K
|
-
|
-
|
€
11K
|
€
15K
|
€
16K
|
€
19K
|
€
24K
|
€
20K
|
€
27K
|
€
51K
|
€
42K
|
€
27K
|
€
22K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
600
|
€
2K
|
€
4K
|
|
€
1K
|
€
10K
|
|
€
880
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
|
€
46K
|
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 771,13%
|
|
5 244,36%
|
|
1 070,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|
€
24K
|
€
28K
|
€
23K
|
€
23K
|
€
61K
|
€
-4K
|
€
-62K
|
€
5K
|
€
5K
|
€
566
|
€
-3K
|
€
4K
|
€
2K
|
€
5K
|
€
31K
|
€
12K
|
€
-1K
|
€
2K
|
|
|
€
4K
|
€
9K
|
€
24K
|
€
27K
|
€
22K
|
€
23K
|
€
61K
|
€
-4K
|
€
-62K
|
€
5K
|
€
5K
|
€
566
|
€
-3K
|
€
4K
|
€
329
|
€
5K
|
€
3K
|
€
-3K
|
€
-1K
|
€
2K
|
|
|
€
2K
|
€
5K
|
€
16K
|
€
18K
|
€
15K
|
€
17K
|
€
61K
|
€
-3K
|
€
-62K
|
€
2K
|
€
2K
|
€
886
|
€
170
|
€
4K
|
€
1K
|
€
7K
|
€
4K
|
€
3K
|
€
4K
|
€
931
|
|
|
|
|
|
€
-1
|
€
955
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
85K
|
€
60K
|
€
32K
|
€
15K
|
€
4K
|
€
44K
|
€
40K
|
€
29K
|
€
206K
|
€
193K
|
€
258K
|
€
182K
|
€
143K
|
€
155K
|
€
25K
|
€
152K
|
€
132K
|
€
174K
|
€
95K
|
|
|
€
2K
|
€
5K
|
€
16K
|
€
19K
|
€
16K
|
€
17K
|
€
61K
|
€
-3K
|
€
-62K
|
€
2K
|
€
2K
|
€
886
|
€
170
|
€
5K
|
€
3K
|
€
7K
|
€
32K
|
€
18K
|
€
4K
|
€
931
|
|
|
€
81K
|
€
78K
|
€
70K
|
€
53K
|
€
34K
|
€
20K
|
€
3K
|
€
-59K
|
€
-54K
|
€
5K
|
€
39K
|
€
34K
|
€
73K
|
€
80K
|
€
116K
|
€
114K
|
€
122K
|
€
107K
|
€
105K
|
€
105K
|
|
|
5,49
|
6,65
|
6,82
|
7,30
|
8,21
|
10,07
|
1,02
|
0,70
|
0,75
|
1,01
|
1,13
|
1,08
|
1,23
|
1,23
|
1,38
|
1,25
|
1,22
|
1,22
|
1,17
|
1,27
|
|
|
5,49
|
6,65
|
6,82
|
7,30
|
8,21
|
10,07
|
1,02
|
0,70
|
0,75
|
1,01
|
1,13
|
1,08
|
1,23
|
1,23
|
1,38
|
1,25
|
1,22
|
1,22
|
1,17
|
1,27
|
|
|
5,49
|
6,65
|
6,82
|
7,30
|
8,21
|
10,07
|
1,02
|
0,71
|
0,85
|
1,17
|
1,13
|
1,08
|
1,23
|
1,23
|
1,38
|
1,27
|
1,22
|
1,22
|
1,17
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
92K
|
€
85K
|
€
66K
|
€
44K
|
€
26K
|
€
180K
|
€
144K
|
€
165K
|
€
350K
|
€
356K
|
€
471K
|
€
413K
|
€
442K
|
€
434K
|
€
591K
|
€
688K
|
€
615K
|
€
726K
|
€
504K
|
|
|
€
18K
|
€
14K
|
€
12K
|
€
8K
|
€
5K
|
€
2K
|
€
172K
|
€
198K
|
€
216K
|
€
338K
|
€
309K
|
€
427K
|
€
323K
|
€
352K
|
€
302K
|
€
460K
|
€
564K
|
€
495K
|
€
608K
|
€
390K
|
|
|
€
18K
|
€
14K
|
€
12K
|
€
8K
|
€
5K
|
€
2K
|
€
172K
|
€
197K
|
€
191K
|
€
292K
|
€
309K
|
€
427K
|
€
323K
|
€
352K
|
€
302K
|
€
453K
|
€
564K
|
€
495K
|
€
608K
|
€
390K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,78%
|
84,95%
|
85,87%
|
87,08%
|
89,08%
|
91,72%
|
4,04%
|
-37,64%
|
-30,65%
|
3,21%
|
13,17%
|
9,43%
|
21,80%
|
20,35%
|
30,38%
|
22,12%
|
18,06%
|
19,51%
|
16,19%
|
22,60%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,60
|
1,51
|
0,49
|
0,30
|
0,21
|
0,09
|
2,80
|
|
|
66,22
|
63,65
|
753,67
|
|
85,39
|
172,08
|
86,12
|
18,14
|
42,08
|
|
256,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,09%
|
7,03%
|
22,27%
|
33,17%
|
40,33%
|
70,72%
|
845,69%
|
6,39%
|
122,18%
|
18,97%
|
5,11%
|
1,99%
|
0,19%
|
5,32%
|
2,02%
|
5,38%
|
26,03%
|
14,81%
|
3,04%
|
0,82%
|
|
|
3,09%
|
7,03%
|
21,44%
|
31,75%
|
38,25%
|
69,85%
|
845,69%
|
6,39%
|
122,18%
|
18,97%
|
5,11%
|
1,99%
|
0,19%
|
4,83%
|
0,94%
|
5,01%
|
3,33%
|
2,12%
|
3,04%
|
0,82%
|
|
|
2,53
|
5,97
|
18,41
|
27,65
|
34,07
|
64,07
|
34,17
|
-2,41
|
-37,45
|
0,61
|
0,67
|
0,19
|
0,04
|
0,98
|
0,29
|
1,11
|
0,60
|
0,41
|
0,49
|
0,18
|
|
|
3,09
|
7,03
|
21,44
|
31,75
|
38,25
|
69,85
|
845,69
|
6,39
|
122,18
|
18,97
|
5,11
|
1,99
|
0,19
|
4,83
|
0,94
|
5,01
|
3,33
|
2,12
|
3,04
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,41
|
71,43
|
44,87
|
32,87
|
74,10
|
128,73
|
248,08
|
227,62
|
167,39
|
214,48
|
204,25
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,41
|
71,43
|
44,87
|
32,87
|
74,10
|
128,73
|
248,08
|
227,62
|
167,39
|
214,48
|
204,25
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|