E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
25K
|
€
36K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
3K
|
€
2K
|
€
3K
|
€
8K
|
€
19K
|
€
20K
|
€
-6K
|
€
6K
|
|
|
€
3K
|
€
4K
|
€
10K
|
€
31K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
1K
|
€
392
|
€
2K
|
€
-2K
|
€
7K
|
€
8K
|
€
-14K
|
€
19
|
|
|
€
45K
|
€
42K
|
€
39K
|
€
29K
|
€
-2K
|
€
6K
|
€
13K
|
€
21K
|
€
20K
|
€
19K
|
€
17K
|
€
20K
|
€
12K
|
€
4K
|
€
19K
|
|
|
€
6K
|
€
7K
|
€
28K
|
€
33K
|
-
|
€
311
|
€
658
|
€
3K
|
€
2K
|
€
4K
|
€
7K
|
€
16K
|
€
16K
|
€
146
|
€
6K
|
|
|
€
24K
|
€
7K
|
€
3K
|
€
5K
|
|
|
€
895
|
€
1K
|
€
5K
|
|
€
8K
|
€
3K
|
€
221
|
€
587
|
€
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
24K
|
€
35K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
2K
|
€
1K
|
€
3K
|
€
7K
|
€
18K
|
€
19K
|
€
-7K
|
€
6K
|
|
|
€
4K
|
€
6K
|
€
24K
|
€
35K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
2K
|
€
1K
|
€
2K
|
€
-460
|
€
10K
|
€
10K
|
€
-13K
|
€
1K
|
|
|
€
3K
|
€
4K
|
€
10K
|
€
31K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
1K
|
€
392
|
€
2K
|
€
-2K
|
€
7K
|
€
8K
|
€
-14K
|
€
19
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
455
|
€
2K
|
€
12K
|
€
59K
|
|
|
€
2K
|
€
27K
|
€
4K
|
€
9K
|
€
10K
|
€
20K
|
€
3K
|
€
16K
|
€
12K
|
|
|
€
3K
|
€
4K
|
€
10K
|
€
31K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
1K
|
€
392
|
€
3K
|
€
5K
|
€
16K
|
€
18K
|
€
-8K
|
€
5K
|
|
|
€
45K
|
€
42K
|
€
39K
|
€
29K
|
€
-2K
|
€
6K
|
€
13K
|
€
21K
|
€
20K
|
€
19K
|
€
16K
|
€
13K
|
€
3K
|
€
3K
|
€
18K
|
|
|
2,28
|
1,64
|
3,72
|
1,52
|
0,77
|
1,96
|
2,22
|
2,11
|
1,94
|
5,95
|
1,58
|
1,34
|
1,07
|
1,07
|
2,09
|
|
|
2,28
|
0,88
|
3,45
|
1,46
|
0,35
|
1,49
|
1,95
|
2,11
|
1,94
|
5,72
|
1,29
|
1,16
|
0,79
|
0,92
|
1,96
|
|
|
2,28
|
1,64
|
3,72
|
1,52
|
0,77
|
2,02
|
2,22
|
2,11
|
4,13
|
5,95
|
1,58
|
1,34
|
1,07
|
1,07
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
109K
|
€
53K
|
€
84K
|
€
6K
|
€
13K
|
€
25K
|
€
40K
|
€
41K
|
€
23K
|
€
45K
|
€
60K
|
€
60K
|
€
56K
|
€
57K
|
|
|
€
35K
|
€
67K
|
€
14K
|
€
55K
|
€
8K
|
€
7K
|
€
11K
|
€
19K
|
€
21K
|
€
4K
|
€
28K
|
€
40K
|
€
48K
|
€
52K
|
€
38K
|
|
|
€
35K
|
€
67K
|
€
14K
|
€
55K
|
€
8K
|
€
6K
|
€
11K
|
€
19K
|
€
10K
|
€
4K
|
€
28K
|
€
39K
|
€
41K
|
€
38K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
14K
|
€
21K
|
|
|
56,09%
|
38,88%
|
73,10%
|
34,42%
|
-29,50%
|
49,02%
|
55,05%
|
52,61%
|
48,36%
|
83,21%
|
38,11%
|
32,89%
|
20,76%
|
7,35%
|
32,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,58
|
3,43
|
1,13
|
|
|
9,20
|
10,49
|
0,58
|
1,56
|
|
|
|
8,10
|
19,07
|
1,37
|
3,99
|
2,23
|
2,45
|
|
6,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,60%
|
8,61%
|
25,51%
|
106,11%
|
461,29%
|
-111,81%
|
-54,95%
|
6,09%
|
2,00%
|
14,87%
|
28,96%
|
78,57%
|
146,24%
|
-198,77%
|
24,61%
|
|
|
5,60%
|
8,61%
|
25,51%
|
106,11%
|
461,29%
|
-111,81%
|
-54,95%
|
6,09%
|
2,00%
|
10,08%
|
-14,40%
|
36,88%
|
66,83%
|
-349,31%
|
0,10%
|
|
|
3,14
|
3,35
|
18,64
|
36,53
|
-136,07
|
-54,80
|
-30,25
|
3,20
|
0,97
|
8,38
|
-5,49
|
12,13
|
13,87
|
-25,67
|
0,03
|
|
|
5,60
|
8,61
|
25,51
|
106,11
|
461,29
|
-111,81
|
-54,95
|
6,09
|
2,00
|
10,08
|
-14,40
|
36,88
|
66,83
|
-349,31
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|