E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
530K
|
€
138K
|
€
583K
|
€
421K
|
€
556K
|
€
519K
|
€
163K
|
|
|
€
-39K
|
€
208K
|
€
-190K
|
€
102K
|
€
26K
|
€
4K
|
€
151K
|
€
-46K
|
|
|
€
217K
|
€
226K
|
€
68K
|
€
259K
|
€
176K
|
€
170K
|
€
185K
|
€
52K
|
|
|
1
|
|
3,60
|
2,60
|
2,80
|
3,70
|
2,80
|
0,80
|
|
|
€
77K
|
€
367K
|
€
2K
|
€
326K
|
€
196K
|
€
260K
|
€
299K
|
€
90K
|
|
|
€
59
|
-
|
€
33K
|
€
8K
|
€
9K
|
€
6K
|
€
9K
|
€
795
|
|
|
€
8K
|
€
63K
|
€
142K
|
€
146K
|
€
149K
|
€
181K
|
€
139K
|
€
37K
|
|
|
Dividendes
|
|
€
50K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
24,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
450K
|
€
-22K
|
€
396K
|
€
254K
|
€
361K
|
€
350K
|
€
125K
|
|
|
€
-16K
|
€
380K
|
€
-126K
|
€
169K
|
€
52K
|
€
10K
|
€
158K
|
€
-52K
|
|
|
€
-39K
|
€
208K
|
€
-190K
|
€
102K
|
€
26K
|
€
4K
|
€
151K
|
€
-46K
|
|
|
€
1,79M
|
€
-135K
|
€
511K
|
€
78K
|
€
908K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
81K
|
€
7K
|
€
35K
|
€
153K
|
€
27K
|
€
102K
|
€
4K
|
|
|
€
75K
|
€
278K
|
€
-87K
|
€
330K
|
€
228K
|
€
355K
|
€
343K
|
€
131K
|
|
|
€
-535K
|
€
-432K
|
€
-428K
|
€
2K
|
€
-229K
|
€
59K
|
€
106K
|
€
-47K
|
|
|
0,46
|
0,54
|
0,44
|
1
|
0,81
|
1,15
|
1,39
|
0,88
|
|
|
0,44
|
0,32
|
0,41
|
0,86
|
0,77
|
1,14
|
1,32
|
0,67
|
|
|
0,48
|
0,54
|
0,44
|
1
|
0,81
|
1,15
|
1,40
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,48M
|
€
2,84M
|
€
2,89M
|
€
2,84M
|
€
3,25M
|
€
2,05M
|
€
972K
|
€
1,12M
|
|
|
€
4,17M
|
€
2,61M
|
€
2,82M
|
€
2,58M
|
€
3,07M
|
€
1,88M
|
€
787K
|
€
1,06M
|
|
|
€
953K
|
€
932K
|
€
768K
|
€
702K
|
€
1,19M
|
€
400K
|
€
270K
|
€
377K
|
|
|
€
3,18M
|
€
1,68M
|
€
2,05M
|
€
1,88M
|
€
1,88M
|
€
1,47M
|
€
514K
|
€
685K
|
|
|
4,84%
|
7,96%
|
2,34%
|
9,12%
|
5,42%
|
8,29%
|
19,01%
|
4,69%
|
|
|
14,64
|
7,44
|
30,34
|
7,26
|
10,69
|
8,69
|
2,79
|
13,06
|
|
|
42,43
|
5,80
|
|
6,52
|
12,09
|
5,20
|
2,25
|
8,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,48%
|
123,21%
|
-128,26%
|
127,16%
|
129,47%
|
209,32%
|
185,85%
|
249,03%
|
|
|
-18,02%
|
92,22%
|
-281,23%
|
39,41%
|
14,67%
|
2,42%
|
82,00%
|
-87,63%
|
|
|
-0,87
|
7,34
|
-6,59
|
3,59
|
0,80
|
0,20
|
15,59
|
-4,11
|
|
|
-18,02
|
92,22
|
-281,23
|
39,41
|
14,67
|
2,42
|
82,00
|
-87,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
3,60
|
2,60
|
2,80
|
3,70
|
2,80
|
0,80
|
|
|
€
8K
|
|
€
40K
|
€
56K
|
€
53K
|
€
49K
|
€
50K
|
€
46K
|