E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-13K
|
€
-12K
|
€
61K
|
€
66K
|
€
41K
|
€
11K
|
€
43K
|
€
1K
|
€
23K
|
€
57K
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-14K
|
€
-8K
|
€
40K
|
€
30K
|
€
19K
|
€
-7K
|
€
35K
|
€
-350
|
€
15K
|
€
56K
|
|
|
€
77K
|
€
82K
|
€
85K
|
€
88K
|
€
124K
|
€
132K
|
€
146K
|
€
154K
|
€
115K
|
€
85K
|
€
66K
|
€
73K
|
€
38K
|
€
38K
|
€
23K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
9K
|
€
103K
|
€
86K
|
€
55K
|
€
9K
|
€
73K
|
€
14K
|
€
35K
|
€
83K
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
€
20K
|
|
€
15K
|
€
8K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
830
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-14K
|
€
-12K
|
€
60K
|
€
49K
|
€
40K
|
€
3K
|
€
42K
|
€
974
|
€
22K
|
€
56K
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-9K
|
€
-14K
|
€
-13K
|
€
60K
|
€
49K
|
€
31K
|
€
-6K
|
€
41K
|
€
974
|
€
22K
|
€
56K
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-14K
|
€
-8K
|
€
40K
|
€
30K
|
€
19K
|
€
-7K
|
€
35K
|
€
-350
|
€
15K
|
€
56K
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
€
36K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
11K
|
€
12K
|
€
45K
|
€
46K
|
€
106K
|
€
83K
|
€
76K
|
€
56K
|
€
85K
|
€
59K
|
€
116K
|
€
45K
|
€
30K
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-14K
|
€
-8K
|
€
40K
|
€
30K
|
€
28K
|
€
2K
|
€
35K
|
€
-350
|
€
15K
|
€
56K
|
|
|
€
77K
|
€
82K
|
€
85K
|
€
87K
|
€
123K
|
€
132K
|
€
146K
|
€
154K
|
€
115K
|
€
59K
|
€
45K
|
€
64K
|
€
37K
|
€
38K
|
€
23K
|
|
|
12,34
|
12,98
|
12,99
|
11,11
|
33,24
|
75,71
|
3,45
|
5,81
|
2,99
|
1,36
|
1,33
|
1,76
|
1,22
|
1,50
|
2,23
|
|
|
12,34
|
12,98
|
12,99
|
11,11
|
33,24
|
75,71
|
3,45
|
5,81
|
2,99
|
1,36
|
1,33
|
1,76
|
1,22
|
1,50
|
2,23
|
|
|
12,34
|
12,98
|
12,99
|
11,11
|
33,24
|
75,71
|
3,45
|
5,81
|
2,99
|
1,39
|
1,33
|
1,76
|
1,22
|
1,50
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
89K
|
€
92K
|
€
96K
|
€
128K
|
€
134K
|
€
206K
|
€
186K
|
€
172K
|
€
251K
|
€
218K
|
€
157K
|
€
202K
|
€
114K
|
€
42K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
4K
|
€
2K
|
€
60K
|
€
32K
|
€
58K
|
€
167K
|
€
152K
|
€
84K
|
€
164K
|
€
76K
|
€
19K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
4K
|
€
2K
|
€
60K
|
€
32K
|
€
58K
|
€
162K
|
€
137K
|
€
84K
|
€
164K
|
€
76K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
15K
|
|
|
|
|
|
|
91,90%
|
92,30%
|
92,30%
|
91,06%
|
97,02%
|
98,68%
|
71,06%
|
82,85%
|
66,54%
|
33,65%
|
30,29%
|
46,53%
|
18,83%
|
33,50%
|
55,11%
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,53
|
1,18
|
4,18
|
47,27
|
2,02
|
168,08
|
3,48
|
0,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,65%
|
-3,52%
|
-3,13%
|
-5,55%
|
-5,99%
|
-10,60%
|
-5,37%
|
25,98%
|
26,25%
|
32,97%
|
3,39%
|
48,59%
|
-0,92%
|
39,13%
|
241,57%
|
|
|
-5,65%
|
-3,52%
|
-3,81%
|
-6,20%
|
-6,45%
|
-10,60%
|
-5,59%
|
25,78%
|
26,25%
|
21,97%
|
-10,70%
|
48,00%
|
-0,92%
|
39,13%
|
241,57%
|
|
|
-5,19
|
-3,25
|
-3,52
|
-5,64
|
-6,26
|
-10,46
|
-3,97
|
21,36
|
17,46
|
7,39
|
-3,24
|
22,33
|
-0,17
|
13,11
|
133,12
|
|
|
-5,65
|
-3,52
|
-3,81
|
-6,20
|
-6,45
|
-10,60
|
-5,59
|
25,78
|
26,25
|
21,97
|
-10,70
|
48,00
|
-0,92
|
39,13
|
241,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
386,49
|
245,93
|
209,68
|
574
|
249,86
|
176,50
|
68,46
|
144,87
|
69,25
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
386,49
|
245,93
|
209,68
|
574,00
|
249,86
|
176,50
|
68,46
|
144,87
|
69,25
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|