EP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2004
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-3K
|
€
20K
|
€
564K
|
€
58K
|
€
20K
|
€
71K
|
€
38K
|
€
82K
|
€
24K
|
€
48K
|
€
43K
|
€
49K
|
€
4K
|
€
2K
|
€
25K
|
€
-16K
|
€
-1K
|
€
-4K
|
€
5K
|
€
50K
|
|
|
|
€
-11K
|
€
57K
|
€
16K
|
€
953K
|
€
57K
|
€
18K
|
€
70K
|
€
38K
|
€
81K
|
€
24K
|
€
48K
|
€
42K
|
€
48K
|
€
3K
|
€
874
|
€
23K
|
€
-19K
|
€
349K
|
€
-362K
|
€
-80K
|
€
-35K
|
€
1,90M
|
|
|
€
822K
|
€
833K
|
€
776K
|
€
760K
|
€
-193K
|
€
-251K
|
€
-269K
|
€
-339K
|
€
-377K
|
€
-458K
|
€
-482K
|
€
-530K
|
€
-572K
|
€
-621K
|
€
-624K
|
€
-625K
|
€
-647K
|
€
-629K
|
€
-978K
|
€
-616K
|
€
-536K
|
€
-501K
|
|
|
€
40K
|
€
41K
|
€
58K
|
€
641K
|
€
41K
|
€
14K
|
€
50K
|
€
27K
|
€
58K
|
€
16K
|
€
34K
|
€
30K
|
€
34K
|
€
3K
|
€
1K
|
€
17K
|
-
|
-
|
-
|
€
3K
|
€
34K
|
-
|
|
|
-
|
€
5K
|
€
37K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-4K
|
€
20K
|
€
563K
|
€
58K
|
€
19K
|
€
70K
|
€
38K
|
€
82K
|
€
23K
|
€
48K
|
€
42K
|
€
48K
|
€
4K
|
€
2K
|
€
24K
|
€
-17K
|
€
-2K
|
€
-4K
|
€
4K
|
€
49K
|
€
-348
|
|
|
€
-20K
|
€
-4K
|
€
20K
|
€
563K
|
€
58K
|
€
19K
|
€
70K
|
€
38K
|
€
82K
|
€
23K
|
€
48K
|
€
42K
|
€
48K
|
€
4K
|
€
2K
|
€
24K
|
€
-17K
|
€
-2K
|
€
-339K
|
€
-80K
|
€
-35K
|
€
-84K
|
|
|
€
-11K
|
€
57K
|
€
16K
|
€
953K
|
€
57K
|
€
18K
|
€
70K
|
€
38K
|
€
81K
|
€
24K
|
€
48K
|
€
42K
|
€
48K
|
€
3K
|
€
874
|
€
23K
|
€
-19K
|
€
349K
|
€
-362K
|
€
-80K
|
€
-35K
|
€
1,90M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
772K
|
€
918K
|
€
1,02M
|
€
1,11M
|
€
72K
|
€
130K
|
€
176K
|
€
110K
|
€
5K
|
€
4K
|
€
36K
|
€
3K
|
€
2K
|
€
10K
|
€
210
|
€
234
|
€
573
|
€
25K
|
€
39K
|
€
109K
|
€
160K
|
€
87
|
|
|
€
-10K
|
€
57K
|
€
16K
|
€
953K
|
€
57K
|
€
18K
|
€
70K
|
€
38K
|
€
81K
|
€
24K
|
€
48K
|
€
42K
|
€
48K
|
€
3K
|
€
874
|
€
23K
|
€
-19K
|
€
349K
|
€
-27K
|
€
4K
|
€
49K
|
€
1,98M
|
|
|
€
704K
|
€
727K
|
€
670K
|
€
660K
|
€
-470K
|
€
-438K
|
€
-451K
|
€
-521K
|
€
-559K
|
€
-640K
|
€
-665K
|
€
-713K
|
€
-755K
|
€
-803K
|
€
-806K
|
€
-807K
|
€
-830K
|
€
-811K
|
€
-1,13M
|
€
-1,10M
|
€
-1,11M
|
€
-1,16M
|
|
|
4,55
|
3,37
|
2,44
|
2,13
|
0,21
|
0,32
|
0,31
|
0,24
|
0,20
|
0,22
|
0,26
|
0,13
|
0,08
|
0,03
|
0,03
|
0,03
|
0,03
|
0,05
|
0,14
|
0,17
|
0,16
|
0
|
|
|
4,55
|
3,37
|
2,44
|
2,13
|
0,21
|
0,32
|
0,31
|
0,24
|
0,20
|
0,22
|
0,26
|
0,13
|
0,08
|
0,03
|
0,03
|
0,03
|
0,03
|
0,05
|
0,14
|
0,16
|
0,16
|
0
|
|
|
4,56
|
3,38
|
2,45
|
2,13
|
0,21
|
0,32
|
0,31
|
0,24
|
0,20
|
0,22
|
0,26
|
0,13
|
0,08
|
0,03
|
0,03
|
0,03
|
0,03
|
0,05
|
0,14
|
0,17
|
0,16
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,14M
|
€
1,24M
|
€
1,34M
|
€
401K
|
€
388K
|
€
381K
|
€
350K
|
€
322K
|
€
360K
|
€
412K
|
€
291K
|
€
249K
|
€
204K
|
€
206K
|
€
207K
|
€
211K
|
€
223K
|
€
335K
|
€
707K
|
€
787K
|
€
655K
|
|
|
€
198K
|
€
306K
|
€
464K
|
€
585K
|
€
594K
|
€
639K
|
€
649K
|
€
689K
|
€
698K
|
€
818K
|
€
894K
|
€
821K
|
€
821K
|
€
825K
|
€
830K
|
€
832K
|
€
858K
|
€
852K
|
€
1,31M
|
€
1,32M
|
€
1,32M
|
€
1,16M
|
|
|
€
198K
|
€
306K
|
€
464K
|
€
584K
|
€
594K
|
€
639K
|
€
649K
|
€
688K
|
€
698K
|
€
818K
|
€
894K
|
€
821K
|
€
821K
|
€
825K
|
€
829K
|
€
831K
|
€
857K
|
€
851K
|
€
1,31M
|
€
1,32M
|
€
1,32M
|
€
1,15M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,55%
|
73,10%
|
62,55%
|
56,52%
|
-48,21%
|
-64,55%
|
-70,57%
|
-96,96%
|
-117,15%
|
-127,10%
|
-117,07%
|
-182,39%
|
-230,33%
|
-303,71%
|
-302,99%
|
-301,78%
|
-306,87%
|
-281,54%
|
-292,34%
|
-87,05%
|
-68,09%
|
-76,48%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,98
|
1,04
|
10,30
|
32,91
|
9,21
|
18,15
|
8,56
|
35,16
|
18,53
|
19,39
|
16,94
|
218,51
|
537,02
|
34,05
|
|
|
|
313,82
|
27,05
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,21%
|
6,83%
|
2,01%
|
125,43%
|
-29,71%
|
-7,16%
|
-26,16%
|
-11,12%
|
-21,58%
|
-5,29%
|
-10,00%
|
-7,94%
|
-8,43%
|
-0,49%
|
-0,14%
|
-3,61%
|
2,88%
|
-55,60%
|
2,81%
|
-0,66%
|
-9,11%
|
-395,66%
|
|
|
-1,31%
|
6,83%
|
2,01%
|
125,43%
|
-29,71%
|
-7,16%
|
-26,16%
|
-11,12%
|
-21,58%
|
-5,29%
|
-10,00%
|
-7,94%
|
-8,43%
|
-0,49%
|
-0,14%
|
-3,61%
|
2,88%
|
-55,60%
|
37,06%
|
12,94%
|
6,51%
|
-378,94%
|
|
|
-1,06
|
4,99
|
1,26
|
70,90
|
14,32
|
4,62
|
18,46
|
10,78
|
25,28
|
6,72
|
11,70
|
14,48
|
19,42
|
1,48
|
0,42
|
10,90
|
-8,84
|
156,53
|
-108,34
|
-11,27
|
-4,44
|
289,83
|
|
|
-1,31
|
6,83
|
2,01
|
125,43
|
-29,71
|
-7,16
|
-26,16
|
-11,12
|
-21,58
|
-5,29
|
-10,00
|
-7,94
|
-8,43
|
-0,49
|
-0,14
|
-3,61
|
2,88
|
-55,60
|
37,06
|
12,94
|
6,51
|
-378,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|