E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
21K
|
€
85K
|
€
9K
|
€
61K
|
€
19K
|
€
26K
|
€
13K
|
€
6K
|
|
|
€
94
|
€
7K
|
€
6K
|
€
44K
|
€
-8K
|
€
30K
|
€
1K
|
€
6K
|
€
4K
|
€
960
|
|
|
€
98K
|
€
98K
|
€
91K
|
€
85K
|
€
41K
|
€
49K
|
€
19K
|
€
18K
|
€
11K
|
€
7K
|
|
|
€
27K
|
€
27K
|
€
24K
|
€
88K
|
€
10K
|
€
49K
|
€
13K
|
€
20K
|
€
13K
|
€
4K
|
|
|
€
7K
|
€
10K
|
€
12K
|
€
33K
|
€
11K
|
€
21K
|
€
11K
|
€
12K
|
€
6K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
21K
|
€
78K
|
€
8K
|
€
58K
|
€
17K
|
€
19K
|
€
12K
|
€
5K
|
|
|
€
5K
|
€
14K
|
€
11K
|
€
68K
|
€
-1K
|
€
48K
|
€
13K
|
€
16K
|
€
11K
|
€
1K
|
|
|
€
94
|
€
7K
|
€
6K
|
€
44K
|
€
-8K
|
€
30K
|
€
1K
|
€
6K
|
€
4K
|
€
960
|
|
|
€
8K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
42K
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
21K
|
€
1K
|
€
20K
|
€
3K
|
€
18K
|
€
1K
|
€
7K
|
€
3K
|
|
|
|
€
18K
|
€
16K
|
€
15K
|
€
54K
|
€
2K
|
€
40K
|
€
5K
|
€
9K
|
€
6K
|
€
4K
|
|
|
€
94K
|
€
96K
|
€
82K
|
€
76K
|
€
30K
|
€
35K
|
€
2K
|
€
19K
|
€
10K
|
€
4K
|
|
|
3,29
|
2,19
|
3,72
|
2,85
|
2
|
1,28
|
1,10
|
1,91
|
1,71
|
1,26
|
|
|
3,29
|
2,19
|
3,72
|
2,85
|
2
|
1,28
|
1,10
|
1,91
|
1,71
|
1,26
|
|
|
3,29
|
2,19
|
3,72
|
2,85
|
2
|
1,28
|
1,10
|
1,91
|
1,71
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
179K
|
€
122K
|
€
133K
|
€
83K
|
€
194K
|
€
68K
|
€
44K
|
€
25K
|
€
21K
|
|
|
€
41K
|
€
81K
|
€
31K
|
€
48K
|
€
42K
|
€
146K
|
€
49K
|
€
27K
|
€
14K
|
€
14K
|
|
|
€
41K
|
€
81K
|
€
30K
|
€
41K
|
€
29K
|
€
127K
|
€
24K
|
€
21K
|
€
14K
|
€
14K
|
|
|
|
|
€
925
|
€
7K
|
€
13K
|
€
19K
|
€
25K
|
€
5K
|
|
|
|
|
70,46%
|
54,76%
|
74,34%
|
63,95%
|
49,04%
|
25,02%
|
27,69%
|
39,89%
|
45,61%
|
33,64%
|
|
|
|
|
0,01
|
0,08
|
0,32
|
0,39
|
1,33
|
0,30
|
|
|
|
|
1,81
|
3,62
|
1,52
|
0,61
|
5,33
|
2,50
|
2,81
|
1,44
|
1,12
|
2,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,61%
|
16,22%
|
16,83%
|
63,91%
|
3,75%
|
82,65%
|
28,84%
|
51,75%
|
52,86%
|
62,29%
|
|
|
0,10%
|
7,60%
|
6,23%
|
52,13%
|
-19,36%
|
61,32%
|
5,54%
|
35,32%
|
37,61%
|
13,41%
|
|
|
0,07
|
4,16
|
4,63
|
33,34
|
-9,49
|
15,34
|
1,54
|
14,09
|
17,16
|
4,51
|
|
|
0,10
|
7,60
|
6,23
|
52,13
|
-19,36
|
61,32
|
5,54
|
35,32
|
37,61
|
13,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|