E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
6K
|
€
-8K
|
€
10K
|
€
477K
|
€
18K
|
€
15K
|
€
36K
|
€
11K
|
€
25K
|
€
23K
|
€
34K
|
€
53K
|
€
96K
|
€
37K
|
€
67K
|
€
54K
|
€
60K
|
€
53K
|
€
45K
|
|
|
€
44K
|
€
-65K
|
€
-40K
|
€
-10K
|
€
332K
|
€
-23K
|
€
-30K
|
€
-7K
|
€
-14K
|
€
1K
|
€
-2K
|
€
112K
|
€
4K
|
€
29K
|
€
-3K
|
€
33K
|
€
2K
|
€
8K
|
€
5K
|
€
7K
|
|
|
€
355K
|
€
311K
|
€
376K
|
€
416K
|
€
426K
|
€
94K
|
€
217K
|
€
247K
|
€
253K
|
€
267K
|
€
265K
|
€
267K
|
€
155K
|
€
151K
|
€
122K
|
€
125K
|
€
92K
|
€
91K
|
€
83K
|
€
79K
|
|
|
€
101K
|
€
13K
|
€
17K
|
€
27K
|
€
523K
|
€
13K
|
€
15K
|
€
35K
|
€
18K
|
€
31K
|
€
29K
|
€
41K
|
€
39K
|
€
110K
|
€
40K
|
€
55K
|
€
36K
|
€
43K
|
€
37K
|
€
32K
|
|
|
€
198
|
€
554
|
€
249
|
€
244
|
|
€
233
|
€
486
|
€
1K
|
€
768
|
€
2K
|
€
4K
|
€
7K
|
€
7K
|
€
6K
|
€
17K
|
€
19K
|
€
24K
|
€
22K
|
€
20K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
-1K
|
€
-13K
|
€
7K
|
€
469K
|
€
14K
|
€
8K
|
€
34K
|
€
9K
|
€
23K
|
€
21K
|
€
30K
|
€
47K
|
€
93K
|
€
34K
|
€
63K
|
€
47K
|
€
57K
|
€
49K
|
€
42K
|
|
|
€
54K
|
€
-56K
|
€
-44K
|
€
-11K
|
€
453K
|
€
-24K
|
€
-31K
|
€
-5K
|
€
-14K
|
€
2K
|
€
-612
|
€
11K
|
€
27K
|
€
66K
|
€
15K
|
€
48K
|
€
28K
|
€
34K
|
€
27K
|
€
21K
|
|
|
€
51K
|
€
-40K
|
€
-19K
|
€
-1K
|
€
-18K
|
€
-15K
|
€
-22K
|
€
1K
|
€
-13K
|
€
2K
|
€
-502
|
€
793
|
€
1K
|
€
29K
|
€
-3K
|
€
33K
|
€
2K
|
€
8K
|
€
5K
|
€
7K
|
|
|
€
194K
|
€
265K
|
€
587K
|
€
31K
|
€
-365K
|
€
-1K
|
€
3K
|
€
235K
|
€
-918
|
€
0
|
€
29K
|
€
-25K
|
€
3K
|
€
1K
|
€
34K
|
€
14K
|
€
10K
|
€
12K
|
€
35K
|
€
131K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
28K
|
€
198K
|
€
467K
|
€
519K
|
€
680
|
€
6K
|
€
8K
|
€
3K
|
€
239
|
€
3K
|
€
31K
|
€
611
|
€
10K
|
€
5K
|
€
1K
|
€
793
|
€
20K
|
€
165
|
€
701
|
|
|
€
94K
|
€
-11K
|
€
-9K
|
€
8K
|
€
348K
|
€
15K
|
€
9K
|
€
32K
|
€
9K
|
€
22K
|
€
20K
|
€
131K
|
€
23K
|
€
56K
|
€
16K
|
€
48K
|
€
20K
|
€
30K
|
€
27K
|
€
29K
|
|
|
€
21K
|
€
38K
|
€
209K
|
€
491K
|
€
529K
|
€
-300K
|
€
-208K
|
€
-209K
|
€
-140K
|
€
-148K
|
€
-148K
|
€
-138K
|
€
-214K
|
€
-204K
|
€
-220K
|
€
-172K
|
€
-176K
|
€
-156K
|
€
-144K
|
€
-103K
|
|
|
1,72
|
2,49
|
10,14
|
28,09
|
32,40
|
0,03
|
0,08
|
0,18
|
0,19
|
0,12
|
0,26
|
0,35
|
0,02
|
0,07
|
0,04
|
0,10
|
0,03
|
0,13
|
0,04
|
0,05
|
|
|
1,72
|
2,49
|
10,14
|
28,09
|
32,40
|
0,03
|
0,08
|
0,18
|
0,19
|
0,12
|
0,26
|
0,35
|
0,02
|
0,07
|
0,04
|
0,10
|
0,03
|
0,13
|
0,04
|
0,05
|
|
|
1,72
|
2,49
|
10,14
|
28,09
|
32,40
|
0,05
|
0,14
|
0,26
|
0,39
|
0,32
|
0,26
|
0,35
|
0,02
|
0,07
|
0,04
|
0,10
|
0,03
|
0,13
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,01M
|
€
967K
|
€
689K
|
€
712K
|
€
565K
|
€
619K
|
€
688K
|
€
495K
|
€
503K
|
€
521K
|
€
537K
|
€
511K
|
€
537K
|
€
549K
|
€
544K
|
€
531K
|
€
557K
|
€
550K
|
€
537K
|
|
|
€
662K
|
€
562K
|
€
445K
|
€
119K
|
€
127K
|
€
427K
|
€
354K
|
€
390K
|
€
186K
|
€
180K
|
€
199K
|
€
213K
|
€
356K
|
€
386K
|
€
427K
|
€
419K
|
€
438K
|
€
466K
|
€
467K
|
€
459K
|
|
|
€
29K
|
€
25K
|
€
23K
|
€
18K
|
€
17K
|
€
308K
|
€
226K
|
€
253K
|
€
174K
|
€
168K
|
€
199K
|
€
213K
|
€
218K
|
€
219K
|
€
229K
|
€
184K
|
€
174K
|
€
173K
|
€
146K
|
€
109K
|
|
|
€
633K
|
€
537K
|
€
423K
|
€
101K
|
€
111K
|
€
119K
|
€
128K
|
€
137K
|
€
12K
|
€
12K
|
|
|
€
138K
|
€
168K
|
€
198K
|
€
228K
|
€
258K
|
€
288K
|
€
318K
|
€
350K
|
|
|
31,09%
|
30,78%
|
38,86%
|
60,31%
|
59,82%
|
16,63%
|
35,03%
|
35,82%
|
51,15%
|
53,01%
|
50,95%
|
49,70%
|
30,31%
|
28,08%
|
22,25%
|
22,94%
|
17,37%
|
16,28%
|
15,10%
|
14,62%
|
|
|
1,78
|
1,73
|
1,12
|
0,24
|
0,26
|
1,27
|
0,59
|
0,55
|
0,05
|
0,05
|
|
|
0,89
|
1,11
|
1,62
|
1,82
|
2,79
|
3,17
|
3,82
|
4,45
|
|
|
6,36
|
|
|
17,31
|
0,27
|
30,98
|
42,59
|
11,61
|
21,24
|
7,95
|
9,67
|
7
|
7,65
|
4,16
|
12,73
|
6,69
|
9,34
|
8,22
|
9,60
|
10,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,53%
|
-3,50%
|
-2,47%
|
1,87%
|
81,84%
|
16,09%
|
4,18%
|
13,03%
|
3,54%
|
8,35%
|
7,39%
|
49,25%
|
15,18%
|
37,03%
|
13,21%
|
38,09%
|
21,83%
|
32,96%
|
31,97%
|
36,63%
|
|
|
12,43%
|
-21,04%
|
-10,54%
|
-2,44%
|
77,94%
|
-24,21%
|
-13,77%
|
-2,66%
|
-5,38%
|
0,51%
|
-0,58%
|
42,01%
|
2,53%
|
19,01%
|
-2,11%
|
26,10%
|
1,64%
|
8,38%
|
5,42%
|
9,47%
|
|
|
3,86
|
-6,48
|
-4,09
|
-1,47
|
46,62
|
-4,03
|
-4,82
|
-0,95
|
-2,75
|
0,27
|
-0,29
|
20,88
|
0,77
|
5,34
|
-0,47
|
5,99
|
0,29
|
1,36
|
0,82
|
1,39
|
|
|
12,43
|
-21,04
|
-10,54
|
-2,44
|
77,94
|
-24,21
|
-13,77
|
-2,66
|
-5,38
|
0,51
|
-0,58
|
42,01
|
2,53
|
19,01
|
-2,11
|
26,10
|
1,64
|
8,38
|
5,42
|
9,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,29
|
15,46
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,29
|
15,46
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|