E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-728
|
€
-6K
|
€
-9K
|
€
102K
|
€
116K
|
€
-65K
|
€
35K
|
€
160K
|
€
-38K
|
€
80K
|
€
78K
|
€
-47K
|
€
-51K
|
€
3K
|
€
1K
|
€
6K
|
€
-18K
|
€
-4K
|
|
|
€
16K
|
€
-4K
|
€
-15K
|
€
71K
|
€
98K
|
€
-70K
|
€
20K
|
€
141K
|
€
-45K
|
€
62K
|
€
63K
|
€
-78K
|
€
-74K
|
€
-28K
|
€
-15K
|
€
-6K
|
€
-19K
|
€
-7K
|
|
|
€
129K
|
€
113K
|
€
117K
|
€
132K
|
€
61K
|
€
-37K
|
€
33K
|
€
13K
|
€
-128K
|
€
-82K
|
€
-144K
|
€
-207K
|
€
-130K
|
€
-56K
|
€
-28K
|
€
-26K
|
€
-20K
|
€
-448
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
116K
|
€
95K
|
-
|
€
29K
|
€
128K
|
-
|
€
56K
|
€
55K
|
-
|
-
|
€
2K
|
€
1K
|
€
5K
|
-
|
-
|
|
|
|
|
|
€
67
|
|
|
€
1K
|
€
10
|
€
460
|
€
15K
|
€
316
|
€
338
|
€
359
|
€
372
|
€
93
|
€
93
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-853
|
€
-6K
|
€
-16K
|
€
102K
|
€
116K
|
€
-65K
|
€
35K
|
€
160K
|
€
-38K
|
€
80K
|
€
78K
|
€
-49K
|
€
-51K
|
€
3K
|
€
1K
|
€
6K
|
€
-18K
|
€
-4K
|
|
|
€
-853
|
€
-6K
|
€
-17K
|
€
101K
|
€
114K
|
€
-68K
|
€
32K
|
€
158K
|
€
-40K
|
€
69K
|
€
69K
|
€
-68K
|
€
-71K
|
€
-18K
|
€
-10K
|
€
-6K
|
€
-19K
|
€
-7K
|
|
|
€
16K
|
€
-4K
|
€
-15K
|
€
71K
|
€
98K
|
€
-70K
|
€
20K
|
€
141K
|
€
-45K
|
€
62K
|
€
63K
|
€
-78K
|
€
-74K
|
€
-28K
|
€
-15K
|
€
-6K
|
€
-19K
|
€
-7K
|
|
|
|
|
|
€
0
|
€
0
|
€
2K
|
€
4K
|
€
0
|
€
0
|
€
9K
|
€
588
|
€
2K
|
€
979
|
€
41K
|
€
2K
|
€
53K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
112K
|
€
116K
|
€
117K
|
€
2K
|
€
10K
|
€
119K
|
€
118K
|
€
4K
|
€
101K
|
€
3K
|
€
9K
|
€
4K
|
€
10K
|
€
349
|
€
18K
|
€
4K
|
€
21K
|
|
|
€
16K
|
€
-4K
|
€
-14K
|
€
73K
|
€
100K
|
€
-67K
|
€
23K
|
€
143K
|
€
-43K
|
€
72K
|
€
72K
|
€
-58K
|
€
-54K
|
€
-7K
|
€
-3K
|
€
6K
|
€
-18K
|
€
-4K
|
|
|
€
129K
|
€
113K
|
€
117K
|
€
131K
|
€
59K
|
€
-43K
|
€
26K
|
€
9K
|
€
-134K
|
€
-90K
|
€
-155K
|
€
-225K
|
€
-165K
|
€
-110K
|
€
-63K
|
€
-70K
|
€
-22K
|
€
-2K
|
|
|
187,84
|
134,28
|
80,79
|
35,95
|
1,16
|
0,94
|
1,07
|
1,04
|
0,67
|
0,71
|
0,65
|
0,63
|
0,55
|
0,36
|
0,85
|
0,67
|
0,89
|
0,96
|
|
|
187,84
|
134,28
|
80,79
|
35,95
|
0,04
|
0,05
|
0,39
|
0,56
|
0,10
|
0,33
|
0,09
|
0,03
|
0,02
|
0,07
|
0,38
|
0,13
|
0,09
|
0,34
|
|
|
187,84
|
134,28
|
80,79
|
35,95
|
1,16
|
0,94
|
1,07
|
1,04
|
0,67
|
0,71
|
0,65
|
0,63
|
0,55
|
0,36
|
0,85
|
0,67
|
0,89
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
114K
|
€
119K
|
€
136K
|
€
428K
|
€
657K
|
€
378K
|
€
234K
|
€
282K
|
€
230K
|
€
297K
|
€
404K
|
€
237K
|
€
116K
|
€
380K
|
€
184K
|
€
176K
|
€
67K
|
|
|
€
691
|
€
851
|
€
1K
|
€
4K
|
€
367K
|
€
694K
|
€
345K
|
€
221K
|
€
410K
|
€
313K
|
€
442K
|
€
611K
|
€
366K
|
€
172K
|
€
408K
|
€
210K
|
€
196K
|
€
68K
|
|
|
€
691
|
€
851
|
€
1K
|
€
4K
|
€
367K
|
€
694K
|
€
345K
|
€
221K
|
€
410K
|
€
313K
|
€
441K
|
€
611K
|
€
366K
|
€
172K
|
€
408K
|
€
210K
|
€
196K
|
€
68K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,47%
|
99,26%
|
98,76%
|
97,24%
|
14,27%
|
-5,69%
|
8,76%
|
5,58%
|
-45,33%
|
-35,83%
|
-48,60%
|
-51,36%
|
-54,80%
|
-48,27%
|
-7,46%
|
-14,09%
|
-11,29%
|
-0,66%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
3,16
|
|
9,98
|
1,38
|
|
3,93
|
5,67
|
|
|
57,94
|
318,31
|
35,83
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,08%
|
-3,18%
|
-12,22%
|
54,95%
|
164,11%
|
180,62%
|
67,94%
|
1 094,34%
|
33,82%
|
-87,70%
|
-49,64%
|
28,08%
|
41,60%
|
12,69%
|
11,01%
|
-22,81%
|
88,49%
|
899,46%
|
|
|
12,08%
|
-3,18%
|
-12,95%
|
53,84%
|
161,18%
|
188,79%
|
60,58%
|
1 079,02%
|
35,54%
|
-75,19%
|
-43,50%
|
37,48%
|
56,87%
|
49,35%
|
52,38%
|
23,22%
|
97,75%
|
1 484,45%
|
|
|
12,02
|
-3,16
|
-12,79
|
52,36
|
22,99
|
-10,73
|
5,31
|
60,18
|
-16,11
|
26,94
|
21,14
|
-19,25
|
-31,16
|
-23,82
|
-3,91
|
-3,27
|
-11,04
|
-9,87
|
|
|
12,08
|
-3,18
|
-12,95
|
53,84
|
161,18
|
188,79
|
60,58
|
1 079,02
|
35,54
|
-75,19
|
-43,50
|
37,48
|
56,87
|
49,35
|
52,38
|
23,22
|
97,75
|
1 484,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|