E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
23K
|
€
22K
|
€
23K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-9K
|
€
-442
|
€
-6K
|
€
-1K
|
€
-15K
|
€
-13K
|
€
-3K
|
€
-260
|
€
-1K
|
€
-5K
|
|
|
€
-128K
|
€
23K
|
€
20K
|
€
22K
|
€
-3K
|
€
-42K
|
€
-56K
|
€
108K
|
€
-11K
|
€
2K
|
€
-3K
|
€
6
|
€
1,01M
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-5K
|
|
|
€
3,50M
|
€
3,63M
|
€
3,61M
|
€
3,59M
|
€
3,57M
|
€
3,57M
|
€
3,61M
|
€
3,67M
|
€
3,56M
|
€
3,57M
|
€
3,57M
|
€
3,57M
|
€
3,57M
|
€
2,56M
|
€
2,58M
|
€
2,58M
|
€
2,58M
|
€
2,58M
|
|
|
€
153K
|
€
180K
|
€
177K
|
€
177K
|
€
136K
|
€
136K
|
€
138K
|
€
141K
|
€
128K
|
€
174K
|
€
174K
|
€
174K
|
€
190K
|
€
110K
|
€
110K
|
€
110K
|
€
110K
|
€
110K
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-102K
|
€
23K
|
€
20K
|
€
22K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-10K
|
€
-1K
|
€
-7K
|
€
-2K
|
€
-16K
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-5K
|
|
|
€
-102K
|
€
23K
|
€
20K
|
€
22K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-10K
|
€
-1K
|
€
-7K
|
€
-2K
|
€
-16K
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-5K
|
|
|
€
-128K
|
€
23K
|
€
20K
|
€
22K
|
€
-3K
|
€
-42K
|
€
-56K
|
€
108K
|
€
-11K
|
€
2K
|
€
-3K
|
€
6
|
€
1,01M
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40
|
€
10
|
€
828
|
€
209
|
€
42
|
€
2K
|
€
992
|
€
29K
|
€
961K
|
€
33K
|
€
304K
|
€
409K
|
€
580K
|
€
1K
|
€
3K
|
€
2K
|
€
895
|
€
668
|
|
|
€
-128K
|
€
23K
|
€
20K
|
€
22K
|
€
-3K
|
€
-42K
|
€
-56K
|
€
108K
|
€
-11K
|
€
2K
|
€
-3K
|
€
6
|
€
1,01M
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-5K
|
|
|
€
95K
|
€
69K
|
€
46K
|
€
21K
|
€
-3K
|
€
-406
|
€
-3,50M
|
€
-6,37M
|
€
-7,25M
|
€
963K
|
€
961K
|
€
964K
|
€
964K
|
€
-645K
|
€
-12K
|
€
-8K
|
€
-7K
|
€
-5K
|
|
|
78,83
|
25,93
|
15,12
|
8,84
|
0,01
|
0,85
|
0
|
0,01
|
0,12
|
135,15
|
134,83
|
121,50
|
39,56
|
0,18
|
0,20
|
0,17
|
0,11
|
0,11
|
|
|
78,83
|
25,93
|
15,12
|
8,84
|
0,01
|
0,85
|
0
|
0,01
|
0,12
|
135,15
|
134,83
|
121,50
|
39,56
|
0,18
|
0,20
|
0,17
|
0,11
|
0,11
|
|
|
78,83
|
71,02
|
15,12
|
8,91
|
0,53
|
0,85
|
0
|
0,01
|
0,12
|
135,15
|
134,83
|
121,50
|
39,56
|
0,18
|
0,20
|
0,17
|
0,11
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,12M
|
€
10,24M
|
€
10,09M
|
€
10,07M
|
€
10,04M
|
€
10,04M
|
€
10,04M
|
€
10,11M
|
€
11,77M
|
€
3,58M
|
€
3,58M
|
€
3,58M
|
€
3,60M
|
€
3,35M
|
€
2,59M
|
€
2,59M
|
€
2,59M
|
€
2,59M
|
|
|
€
6,62M
|
€
6,61M
|
€
6,48M
|
€
6,48M
|
€
6,48M
|
€
6,47M
|
€
6,43M
|
€
6,44M
|
€
8,21M
|
€
7K
|
€
7K
|
€
8K
|
€
25K
|
€
791K
|
€
15K
|
€
10K
|
€
8K
|
€
6K
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3,50M
|
€
6,44M
|
€
8,21M
|
€
7K
|
€
7K
|
€
8K
|
€
25K
|
€
791K
|
€
15K
|
€
10K
|
€
8K
|
€
6K
|
|
|
€
6,62M
|
€
6,61M
|
€
6,48M
|
€
6,48M
|
€
6,47M
|
€
6,47M
|
€
2,93M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,61%
|
35,46%
|
35,76%
|
35,65%
|
35,51%
|
35,54%
|
35,96%
|
36,30%
|
30,25%
|
99,80%
|
99,80%
|
99,78%
|
99,30%
|
76,42%
|
99,42%
|
99,61%
|
99,69%
|
99,77%
|
|
|
1,89
|
1,82
|
1,80
|
1,80
|
1,82
|
1,81
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284,67
|
318,97
|
298,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,66%
|
0,64%
|
0,56%
|
0,60%
|
-0,07%
|
-1,19%
|
-1,56%
|
2,95%
|
-0,30%
|
0,06%
|
-0,09%
|
0,00%
|
28,23%
|
-0,53%
|
-0,14%
|
-0,05%
|
-0,07%
|
-0,21%
|
|
|
-3,66%
|
0,64%
|
0,56%
|
0,60%
|
-0,07%
|
-1,19%
|
-1,56%
|
2,95%
|
-0,30%
|
0,06%
|
-0,09%
|
0,00%
|
28,23%
|
-0,53%
|
-0,14%
|
-0,05%
|
-0,07%
|
-0,21%
|
|
|
-1,27
|
0,23
|
0,20
|
0,21
|
-0,03
|
-0,42
|
-0,56
|
1,07
|
-0,09
|
0,06
|
-0,08
|
0,00
|
28,03
|
-0,41
|
-0,14
|
-0,05
|
-0,07
|
-0,21
|
|
|
-3,66
|
0,64
|
0,56
|
0,60
|
-0,07
|
-1,19
|
-1,56
|
2,95
|
-0,30
|
0,06
|
-0,09
|
0,00
|
28,23
|
-0,53
|
-0,14
|
-0,05
|
-0,07
|
-0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|