E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
31K
|
€
27K
|
€
17K
|
€
37K
|
€
33K
|
€
17K
|
€
19K
|
€
36K
|
€
3K
|
€
-26
|
€
4K
|
€
-2K
|
€
22K
|
€
9K
|
€
3K
|
€
6K
|
€
-2K
|
€
3K
|
€
13K
|
|
|
€
20K
|
€
12K
|
€
9K
|
€
9K
|
€
24K
|
€
23K
|
€
10K
|
€
12K
|
€
27K
|
€
-3
|
€
-4K
|
€
-2K
|
€
-8K
|
€
14K
|
€
4K
|
€
743
|
€
4K
|
€
-5K
|
€
56
|
€
8K
|
|
|
€
162K
|
€
142K
|
€
130K
|
€
120K
|
€
130K
|
€
106K
|
€
83K
|
€
73K
|
€
62K
|
€
35K
|
€
35K
|
€
39K
|
€
41K
|
€
49K
|
€
35K
|
€
31K
|
€
30K
|
€
26K
|
€
31K
|
€
33K
|
|
|
€
49K
|
€
36K
|
€
31K
|
€
22K
|
€
45K
|
€
40K
|
€
19K
|
€
22K
|
€
40K
|
€
3K
|
€
1K
|
€
4K
|
€
2K
|
€
23K
|
€
9K
|
€
4K
|
€
7K
|
€
1K
|
€
3K
|
€
13K
|
|
|
€
10K
|
€
8K
|
€
3K
|
€
4K
|
€
5K
|
€
765
|
|
|
€
38
|
€
2K
|
€
1K
|
€
53
|
€
85
|
€
6K
|
|
€
284
|
€
431
|
€
539
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 559,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
29K
|
€
26K
|
€
16K
|
€
36K
|
€
32K
|
€
15K
|
€
18K
|
€
35K
|
€
2K
|
€
-1K
|
€
2K
|
€
-4K
|
€
22K
|
€
9K
|
€
3K
|
€
6K
|
€
-2K
|
€
2K
|
€
12K
|
|
|
€
25K
|
€
18K
|
€
14K
|
€
12K
|
€
33K
|
€
29K
|
€
13K
|
€
15K
|
€
33K
|
€
81
|
€
-4K
|
€
-1K
|
€
-8K
|
€
18K
|
€
5K
|
€
783
|
€
4K
|
€
-5K
|
€
264
|
€
11K
|
|
|
€
20K
|
€
12K
|
€
9K
|
€
9K
|
€
24K
|
€
23K
|
€
10K
|
€
12K
|
€
27K
|
€
-3
|
€
-4K
|
€
-2K
|
€
-8K
|
€
14K
|
€
4K
|
€
743
|
€
4K
|
€
-5K
|
€
56
|
€
8K
|
|
|
€
33K
|
€
700
|
€
0
|
€
44K
|
€
2K
|
€
6K
|
€
0
|
€
2K
|
€
743
|
€
0
|
€
0
|
€
-994
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
80K
|
€
57K
|
€
16K
|
€
90K
|
€
71K
|
€
36K
|
€
36K
|
€
21K
|
€
11K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
2K
|
€
2K
|
€
506
|
€
2K
|
€
12K
|
€
7K
|
|
|
€
36K
|
€
24K
|
€
22K
|
€
13K
|
€
27K
|
€
26K
|
€
12K
|
€
14K
|
€
29K
|
€
2K
|
€
-1K
|
€
1K
|
€
-3K
|
€
18K
|
€
8K
|
€
3K
|
€
6K
|
€
-2K
|
€
2K
|
€
9K
|
|
|
€
95K
|
€
92K
|
€
69K
|
€
47K
|
€
97K
|
€
72K
|
€
52K
|
€
40K
|
€
27K
|
€
-873
|
€
-3K
|
€
-1K
|
€
-4K
|
€
1K
|
€
-14K
|
€
-16K
|
€
-17K
|
€
-21K
|
€
-15K
|
€
-12K
|
|
|
10,45
|
12,89
|
9,08
|
7,24
|
11,19
|
27,63
|
25,17
|
9,19
|
4,39
|
0,96
|
0,82
|
0,88
|
0,72
|
1,07
|
0,40
|
0,34
|
0,35
|
0,32
|
0,52
|
0,44
|
|
|
10,45
|
12,89
|
9,08
|
7,24
|
11,19
|
27,63
|
25,17
|
9,19
|
4,39
|
0,96
|
0,82
|
0,88
|
0,72
|
1,07
|
0,40
|
0,34
|
0,35
|
0,32
|
0,52
|
0,44
|
|
|
10,45
|
12,89
|
9,08
|
7,24
|
11,19
|
27,63
|
25,17
|
9,19
|
4,39
|
0,96
|
0,82
|
0,88
|
0,72
|
1,07
|
0,40
|
0,34
|
0,35
|
0,32
|
0,52
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
150K
|
€
138K
|
€
128K
|
€
139K
|
€
109K
|
€
85K
|
€
78K
|
€
70K
|
€
56K
|
€
50K
|
€
51K
|
€
54K
|
€
68K
|
€
58K
|
€
55K
|
€
57K
|
€
58K
|
€
63K
|
€
54K
|
|
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
10K
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
21K
|
€
15K
|
€
12K
|
€
14K
|
€
20K
|
€
23K
|
€
24K
|
€
27K
|
€
32K
|
€
32K
|
€
22K
|
|
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
10K
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
21K
|
€
15K
|
€
12K
|
€
14K
|
€
20K
|
€
23K
|
€
24K
|
€
27K
|
€
32K
|
€
32K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,15%
|
94,82%
|
93,83%
|
94,06%
|
93,17%
|
97,52%
|
97,47%
|
93,78%
|
88,51%
|
62,15%
|
70,28%
|
76,61%
|
75,11%
|
71,47%
|
60,88%
|
56,34%
|
53,13%
|
45,41%
|
49,38%
|
60,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24
|
0,26
|
0,33
|
0,47
|
0,26
|
0,08
|
0,14
|
0,27
|
0,23
|
10,95
|
|
4,75
|
|
0,88
|
2,59
|
8,04
|
4,19
|
|
13,44
|
1,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,10%
|
16,96%
|
16,56%
|
10,96%
|
20,60%
|
24,52%
|
14,94%
|
19,49%
|
46,59%
|
5,32%
|
-3,83%
|
3,67%
|
-7,91%
|
36,59%
|
22,01%
|
9,51%
|
20,98%
|
-8,73%
|
6,96%
|
28,84%
|
|
|
12,08%
|
8,59%
|
7,28%
|
7,73%
|
18,21%
|
21,55%
|
11,91%
|
16,04%
|
43,33%
|
-0,01%
|
-11,01%
|
-5,65%
|
-19,40%
|
27,91%
|
12,24%
|
2,40%
|
12,90%
|
-17,51%
|
0,18%
|
23,61%
|
|
|
11,37
|
8,14
|
6,83
|
7,27
|
16,96
|
21,01
|
11,61
|
15,05
|
38,35
|
-0,01
|
-7,74
|
-4,33
|
-14,57
|
19,94
|
7,45
|
1,35
|
6,85
|
-7,95
|
0,09
|
14,23
|
|
|
12,08
|
8,59
|
7,28
|
7,73
|
18,21
|
21,55
|
11,91
|
16,04
|
43,33
|
-0,01
|
-11,01
|
-5,65
|
-19,40
|
27,91
|
12,24
|
2,40
|
12,90
|
-17,51
|
0,18
|
23,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|