E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
56K
|
€
52K
|
€
44K
|
€
31K
|
€
23K
|
€
37K
|
€
17K
|
€
40K
|
€
21K
|
€
-7K
|
€
-29K
|
€
22K
|
€
39K
|
€
44K
|
€
42K
|
€
46K
|
€
41K
|
€
46K
|
|
|
€
-5K
|
€
8K
|
€
4K
|
€
1K
|
€
5K
|
€
-667
|
€
16K
|
€
11K
|
€
20K
|
€
495
|
€
-25K
|
€
-65K
|
€
43K
|
€
18K
|
€
10K
|
€
35K
|
€
31K
|
€
34K
|
€
19K
|
|
|
€
127K
|
€
133K
|
€
125K
|
€
121K
|
€
120K
|
€
135K
|
€
136K
|
€
119K
|
€
109K
|
€
89K
|
€
88K
|
€
113K
|
€
178K
|
€
135K
|
€
117K
|
€
95K
|
€
60K
|
€
28K
|
€
25K
|
|
|
€
37K
|
€
59K
|
€
53K
|
€
36K
|
€
32K
|
€
27K
|
€
41K
|
€
18K
|
€
44K
|
€
20K
|
€
4K
|
€
6K
|
€
31K
|
€
43K
|
€
42K
|
€
48K
|
€
46K
|
€
31K
|
€
36K
|
|
|
€
768
|
€
606
|
€
3K
|
€
374
|
€
3K
|
€
8K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
409
|
€
3K
|
€
930
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
20K
|
|
|
|
|
|
|
|
|
|
€
800
|
|
|
€
30K
|
|
|
|
|
|
|
0,00%
|
415,59%
|
|
|
|
|
|
|
|
|
|
7,68%
|
|
|
89,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
53K
|
€
50K
|
€
36K
|
€
28K
|
€
21K
|
€
35K
|
€
13K
|
€
35K
|
€
19K
|
€
-9K
|
€
-32K
|
€
20K
|
€
37K
|
€
42K
|
€
40K
|
€
44K
|
€
36K
|
€
44K
|
|
|
€
-3K
|
€
15K
|
€
13K
|
€
7K
|
€
9K
|
€
3K
|
€
20K
|
€
-18K
|
€
27K
|
€
8K
|
€
-19K
|
€
-62K
|
€
-610
|
€
16K
|
€
21K
|
€
36K
|
€
40K
|
€
32K
|
€
37K
|
|
|
€
-5K
|
€
8K
|
€
4K
|
€
1K
|
€
5K
|
€
-667
|
€
16K
|
€
11K
|
€
20K
|
€
495
|
€
-25K
|
€
-65K
|
€
43K
|
€
18K
|
€
10K
|
€
35K
|
€
31K
|
€
34K
|
€
19K
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
111K
|
|
€
21K
|
€
7K
|
€
52K
|
€
0
|
€
5K
|
€
10K
|
€
184K
|
€
4K
|
€
2K
|
€
66K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
73K
|
€
61K
|
€
48K
|
€
64K
|
€
69K
|
€
52K
|
€
67K
|
€
57K
|
€
7K
|
€
3K
|
€
20K
|
€
132K
|
€
39K
|
€
28K
|
€
62K
|
€
42K
|
€
391
|
€
3K
|
|
|
€
29K
|
€
46K
|
€
41K
|
€
30K
|
€
23K
|
€
18K
|
€
31K
|
€
42K
|
€
29K
|
€
12K
|
€
-15K
|
€
-35K
|
€
64K
|
€
39K
|
€
31K
|
€
39K
|
€
35K
|
€
38K
|
€
26K
|
|
|
€
55K
|
€
53K
|
€
35K
|
€
24K
|
€
46K
|
€
60K
|
€
73K
|
€
57K
|
€
43K
|
€
14K
|
€
8K
|
€
34K
|
€
152K
|
€
37K
|
€
12K
|
€
34K
|
€
31K
|
€
33K
|
€
-14K
|
|
|
2,70
|
2,71
|
2,01
|
1,61
|
2,08
|
2,57
|
4,96
|
2,86
|
3,56
|
1,49
|
1,47
|
7,15
|
24,57
|
3,02
|
1,37
|
1,79
|
1,64
|
1,42
|
0,68
|
|
|
2,70
|
2,71
|
2,01
|
1,61
|
2,08
|
2,57
|
4,96
|
2,86
|
3,56
|
1,49
|
1,47
|
7,15
|
24,57
|
3,02
|
1,37
|
1,79
|
1,64
|
1,42
|
0,68
|
|
|
2,73
|
2,71
|
2,15
|
1,99
|
2,48
|
3,14
|
5
|
2,99
|
3,67
|
1,49
|
1,93
|
11,36
|
25,72
|
3,04
|
1,40
|
1,83
|
1,66
|
1,43
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
271K
|
€
291K
|
€
317K
|
€
261K
|
€
281K
|
€
270K
|
€
275K
|
€
226K
|
€
218K
|
€
205K
|
€
219K
|
€
184K
|
€
157K
|
€
162K
|
€
151K
|
€
155K
|
€
191K
|
€
189K
|
|
|
€
114K
|
€
138K
|
€
167K
|
€
196K
|
€
141K
|
€
146K
|
€
135K
|
€
156K
|
€
117K
|
€
130K
|
€
117K
|
€
105K
|
€
6K
|
€
22K
|
€
45K
|
€
55K
|
€
95K
|
€
162K
|
€
164K
|
|
|
€
32K
|
€
31K
|
€
32K
|
€
32K
|
€
35K
|
€
32K
|
€
18K
|
€
30K
|
€
16K
|
€
30K
|
€
13K
|
€
3K
|
€
6K
|
€
18K
|
€
31K
|
€
42K
|
€
47K
|
€
79K
|
€
45K
|
|
|
€
82K
|
€
107K
|
€
132K
|
€
157K
|
€
99K
|
€
107K
|
€
116K
|
€
125K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
€
3K
|
€
14K
|
€
13K
|
€
47K
|
€
83K
|
€
119K
|
|
|
52,86%
|
49,05%
|
42,80%
|
38,12%
|
45,89%
|
48,04%
|
50,19%
|
43,42%
|
48,23%
|
40,62%
|
42,93%
|
51,81%
|
96,50%
|
86,05%
|
72,11%
|
63,22%
|
38,67%
|
14,91%
|
13,14%
|
|
|
0,64
|
0,81
|
1,06
|
1,30
|
0,83
|
0,80
|
0,86
|
1,04
|
0,92
|
1,13
|
1,14
|
0,88
|
|
0,03
|
0,12
|
0,13
|
0,78
|
2,91
|
4,80
|
|
|
3,60
|
2,58
|
3,34
|
5,47
|
5,13
|
6,86
|
3,86
|
11,94
|
3,30
|
6,67
|
|
|
0,32
|
0,60
|
1,08
|
1,37
|
2,14
|
4,51
|
3,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,74%
|
34,73%
|
32,97%
|
25,17%
|
19,52%
|
13,01%
|
23,16%
|
34,80%
|
26,28%
|
13,11%
|
-17,50%
|
-30,43%
|
35,78%
|
28,63%
|
26,36%
|
41,34%
|
58,90%
|
133,21%
|
103,08%
|
|
|
-4,20%
|
6,07%
|
3,17%
|
0,91%
|
4,02%
|
-0,49%
|
11,92%
|
8,85%
|
18,59%
|
0,56%
|
-28,75%
|
-56,93%
|
24,04%
|
13,36%
|
8,89%
|
37,11%
|
52,45%
|
118,31%
|
74,99%
|
|
|
-2,22
|
2,98
|
1,36
|
0,35
|
1,85
|
-0,24
|
5,98
|
3,84
|
8,97
|
0,23
|
-12,34
|
-29,50
|
23,20
|
11,49
|
6,41
|
23,46
|
20,28
|
17,64
|
9,85
|
|
|
-4,20
|
6,07
|
3,17
|
0,91
|
4,02
|
-0,49
|
11,92
|
8,85
|
18,59
|
0,56
|
-28,75
|
-56,93
|
24,04
|
13,36
|
8,89
|
37,11
|
52,45
|
118,31
|
74,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|