EB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
76K
|
€
19K
|
€
38K
|
€
30K
|
€
-4K
|
€
50K
|
€
48K
|
€
60K
|
€
62K
|
€
898
|
€
27K
|
€
-69K
|
€
61K
|
€
55K
|
€
191K
|
€
207K
|
€
211K
|
€
169K
|
€
89K
|
|
|
€
103K
|
€
56K
|
€
-25K
|
€
-5K
|
€
-12K
|
€
-47K
|
€
2K
|
€
-1K
|
€
9K
|
€
20K
|
€
-44K
|
€
-23K
|
€
-135K
|
€
-6K
|
€
-17K
|
€
79K
|
€
92K
|
€
86K
|
€
58K
|
€
18K
|
|
|
€
193K
|
€
90K
|
€
34K
|
€
71K
|
€
75K
|
€
87K
|
€
223K
|
€
221K
|
€
223K
|
€
213K
|
€
194K
|
€
238K
|
€
261K
|
€
396K
|
€
402K
|
€
419K
|
€
340K
|
€
249K
|
€
171K
|
€
113K
|
|
|
€
140K
|
€
79K
|
€
12K
|
€
30K
|
€
23K
|
€
3K
|
€
55K
|
€
52K
|
€
63K
|
€
65K
|
€
9K
|
€
32K
|
€
13K
|
€
74K
|
€
68K
|
€
219K
|
€
218K
|
€
192K
|
€
145K
|
€
69K
|
|
|
€
38K
|
€
12K
|
€
12K
|
€
25K
|
€
14K
|
€
31K
|
€
7K
|
€
9K
|
€
13K
|
€
13K
|
€
9K
|
€
14K
|
€
12K
|
€
16K
|
€
14K
|
€
16K
|
€
45K
|
€
64K
|
€
42K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
70K
|
€
13K
|
€
32K
|
€
25K
|
€
-9K
|
€
45K
|
€
42K
|
€
53K
|
€
56K
|
€
-5K
|
€
21K
|
€
-75K
|
€
56K
|
€
50K
|
€
184K
|
€
201K
|
€
205K
|
€
163K
|
€
85K
|
|
|
€
114K
|
€
62K
|
€
-24K
|
€
-3K
|
€
-11K
|
€
-45K
|
€
5K
|
€
2K
|
€
14K
|
€
26K
|
€
-35K
|
€
-14K
|
€
-117K
|
€
8K
|
€
1K
|
€
136K
|
€
150K
|
€
156K
|
€
110K
|
€
38K
|
|
|
€
103K
|
€
56K
|
€
-25K
|
€
-5K
|
€
-12K
|
€
-47K
|
€
2K
|
€
-1K
|
€
9K
|
€
20K
|
€
-44K
|
€
-23K
|
€
-135K
|
€
-6K
|
€
-17K
|
€
79K
|
€
92K
|
€
86K
|
€
58K
|
€
18K
|
|
|
€
14K
|
€
0
|
€
-16K
|
€
38K
|
€
13K
|
€
-5K
|
€
956
|
€
9K
|
€
49K
|
€
783
|
€
0
|
-
|
€
7K
|
€
1K
|
€
14K
|
€
26K
|
€
32K
|
€
44K
|
€
52K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
93K
|
€
53K
|
€
59K
|
€
75K
|
€
100K
|
€
104K
|
€
85K
|
€
88K
|
€
122K
|
€
106K
|
€
153K
|
€
188K
|
€
281K
|
€
316K
|
€
337K
|
€
300K
|
€
176K
|
€
147K
|
€
48K
|
|
|
€
111K
|
€
64K
|
€
12K
|
€
31K
|
€
24K
|
€
-11K
|
€
42K
|
€
39K
|
€
49K
|
€
50K
|
€
-14K
|
€
12K
|
€
-93K
|
€
41K
|
€
32K
|
€
127K
|
€
143K
|
€
135K
|
€
111K
|
€
65K
|
|
|
€
168K
|
€
75K
|
€
20K
|
€
19K
|
€
25K
|
€
-7K
|
€
101K
|
€
87K
|
€
98K
|
€
94K
|
€
80K
|
€
127K
|
€
149K
|
€
279K
|
€
268K
|
€
292K
|
€
217K
|
€
133K
|
€
82K
|
€
11K
|
|
|
3,69
|
3,75
|
1,38
|
1,28
|
1,24
|
0,95
|
2,63
|
2,24
|
2,16
|
2,18
|
2,32
|
2,83
|
2,73
|
4,10
|
3,82
|
3,80
|
2,03
|
1,56
|
1,45
|
1,08
|
|
|
3,69
|
3,75
|
1,38
|
1,28
|
1,24
|
0,95
|
2,63
|
2,24
|
2,16
|
2,18
|
2,32
|
2,83
|
2,73
|
4,10
|
3,82
|
3,80
|
2,03
|
1,56
|
1,45
|
1,08
|
|
|
3,69
|
3,75
|
1,38
|
1,28
|
1,24
|
0,95
|
2,63
|
2,24
|
2,16
|
2,18
|
2,32
|
2,83
|
2,73
|
4,10
|
3,82
|
3,85
|
2,03
|
1,56
|
1,45
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
122K
|
€
98K
|
€
166K
|
€
205K
|
€
232K
|
€
305K
|
€
352K
|
€
407K
|
€
389K
|
€
385K
|
€
472K
|
€
546K
|
€
715K
|
€
755K
|
€
808K
|
€
862K
|
€
823K
|
€
723K
|
€
603K
|
|
|
€
63K
|
€
32K
|
€
64K
|
€
95K
|
€
129K
|
€
145K
|
€
82K
|
€
131K
|
€
184K
|
€
176K
|
€
192K
|
€
235K
|
€
285K
|
€
319K
|
€
353K
|
€
389K
|
€
521K
|
€
574K
|
€
552K
|
€
491K
|
|
|
€
62K
|
€
27K
|
€
52K
|
€
68K
|
€
103K
|
€
139K
|
€
62K
|
€
70K
|
€
84K
|
€
80K
|
€
60K
|
€
70K
|
€
86K
|
€
90K
|
€
95K
|
€
103K
|
€
210K
|
€
236K
|
€
184K
|
€
135K
|
|
|
€
677
|
€
5K
|
€
12K
|
€
28K
|
€
26K
|
€
6K
|
€
20K
|
€
61K
|
€
101K
|
€
97K
|
€
131K
|
€
165K
|
€
199K
|
€
229K
|
€
258K
|
€
285K
|
€
311K
|
€
338K
|
€
368K
|
€
356K
|
|
|
75,35%
|
73,63%
|
34,30%
|
42,56%
|
36,79%
|
37,65%
|
73,07%
|
62,83%
|
54,68%
|
54,76%
|
50,23%
|
50,32%
|
47,81%
|
55,39%
|
53,29%
|
51,83%
|
39,49%
|
30,21%
|
23,66%
|
18,65%
|
|
|
0
|
0,05
|
0,37
|
0,39
|
0,35
|
0,07
|
0,09
|
0,27
|
0,45
|
0,45
|
0,68
|
0,69
|
0,76
|
0,58
|
0,64
|
0,68
|
0,91
|
1,36
|
2,15
|
3,16
|
|
|
0,52
|
0,46
|
4,96
|
2,97
|
5,11
|
|
1,83
|
3,08
|
3,45
|
3,14
|
|
11,08
|
|
5,72
|
7,05
|
2,11
|
2,60
|
2,80
|
3,38
|
5,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,59%
|
70,97%
|
35,25%
|
43,63%
|
31,90%
|
-12,99%
|
18,78%
|
17,46%
|
22,07%
|
23,37%
|
-7,11%
|
5,14%
|
-35,66%
|
10,43%
|
8,00%
|
30,36%
|
42,01%
|
54,47%
|
64,98%
|
57,54%
|
|
|
53,51%
|
62,56%
|
-74,44%
|
-6,66%
|
-16,02%
|
-54,14%
|
0,69%
|
-0,62%
|
4,23%
|
9,18%
|
-22,73%
|
-9,79%
|
-51,93%
|
-1,52%
|
-4,16%
|
18,79%
|
26,97%
|
34,66%
|
34,19%
|
15,88%
|
|
|
40,32
|
46,06
|
-25,53
|
-2,83
|
-5,89
|
-20,38
|
0,50
|
-0,39
|
2,31
|
5,03
|
-11,42
|
-4,93
|
-24,82
|
-0,84
|
-2,22
|
9,74
|
10,65
|
10,47
|
8,09
|
2,96
|
|
|
53,51
|
62,56
|
-74,44
|
-6,66
|
-16,02
|
-54,14
|
0,69
|
-0,62
|
4,23
|
9,18
|
-22,73
|
-9,79
|
-51,93
|
-1,52
|
-4,16
|
18,79
|
26,97
|
34,66
|
34,19
|
15,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|