E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
22K
|
€
22K
|
€
45K
|
€
30K
|
€
13K
|
€
5K
|
€
-14K
|
€
26K
|
€
49K
|
€
16K
|
€
25K
|
€
17K
|
€
46K
|
€
-20K
|
€
-28K
|
€
48K
|
€
92K
|
€
131K
|
€
159K
|
|
|
€
19K
|
€
-2K
|
€
-3K
|
€
35K
|
€
23K
|
€
8K
|
€
-730
|
€
-209K
|
€
18K
|
€
37K
|
€
312
|
€
10K
|
€
1K
|
€
31K
|
€
-31K
|
€
-32K
|
€
22K
|
€
58K
|
€
71K
|
€
71K
|
|
|
€
105K
|
€
118K
|
€
120K
|
€
123K
|
€
106K
|
€
117K
|
€
109K
|
€
170K
|
€
400K
|
€
382K
|
€
346K
|
€
345K
|
€
335K
|
€
334K
|
€
303K
|
€
334K
|
€
397K
|
€
499K
|
€
440K
|
€
370K
|
|
|
€
43K
|
€
26K
|
€
25K
|
€
53K
|
€
36K
|
€
17K
|
€
8K
|
€
8K
|
€
44K
|
€
65K
|
€
27K
|
€
39K
|
€
42K
|
€
82K
|
€
15K
|
€
16K
|
€
82K
|
€
159K
|
€
219K
|
€
257K
|
|
|
€
364
|
€
500
|
|
|
€
3K
|
€
823
|
|
|
€
4K
|
€
4K
|
€
592
|
€
410
|
€
890
|
€
539
|
€
2K
|
|
€
99
|
|
€
700
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
|
|
€
18K
|
€
35K
|
|
|
€
22K
|
|
|
|
|
|
|
|
€
31K
|
€
123K
|
|
|
|
|
|
170,05%
|
|
|
50,12%
|
149,13%
|
|
|
|
|
|
|
|
|
|
|
|
566,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
20K
|
€
20K
|
€
44K
|
€
28K
|
€
12K
|
€
3K
|
€
-17K
|
€
25K
|
€
47K
|
€
12K
|
€
22K
|
€
13K
|
€
44K
|
€
-25K
|
€
-31K
|
€
44K
|
€
87K
|
€
127K
|
€
155K
|
|
|
€
30K
|
€
4K
|
€
2K
|
€
43K
|
€
27K
|
€
10K
|
€
305
|
€
-22K
|
€
20K
|
€
46K
|
€
6K
|
€
16K
|
€
7K
|
€
37K
|
€
-33K
|
€
-40K
|
€
27K
|
€
71K
|
€
111K
|
€
110K
|
|
|
€
19K
|
€
-2K
|
€
-3K
|
€
35K
|
€
23K
|
€
8K
|
€
-730
|
€
-209K
|
€
18K
|
€
37K
|
€
312
|
€
10K
|
€
1K
|
€
31K
|
€
-31K
|
€
-32K
|
€
22K
|
€
58K
|
€
71K
|
€
71K
|
|
|
€
1K
|
€
9K
|
-
|
€
34K
|
€
-12K
|
€
2K
|
€
3K
|
-
|
€
9K
|
€
-122K
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
2K
|
€
-158K
|
€
11K
|
€
7K
|
€
8K
|
€
222K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
105K
|
€
95K
|
€
99K
|
€
136K
|
€
100K
|
€
91K
|
€
175K
|
€
183K
|
€
134K
|
€
45K
|
€
66K
|
€
73K
|
€
78K
|
€
54K
|
€
154K
|
€
147K
|
€
92K
|
€
91K
|
€
103K
|
|
|
€
24K
|
€
14K
|
€
14K
|
€
36K
|
€
25K
|
€
10K
|
€
2K
|
€
-204K
|
€
22K
|
€
38K
|
€
6K
|
€
16K
|
€
7K
|
€
38K
|
€
-23K
|
€
-23K
|
€
39K
|
€
75K
|
€
86K
|
€
116K
|
|
|
€
99K
|
€
109K
|
€
104K
|
€
89K
|
€
105K
|
€
103K
|
€
95K
|
€
156K
|
€
142K
|
€
129K
|
€
18K
|
€
38K
|
€
47K
|
€
56K
|
€
31K
|
€
127K
|
€
16K
|
€
158K
|
€
135K
|
€
90K
|
|
|
3,41
|
36,69
|
41,26
|
5,30
|
3,66
|
29,09
|
58,11
|
7,77
|
4,09
|
17,55
|
1,53
|
2,18
|
2,57
|
2,97
|
2,05
|
4,82
|
1,12
|
11,34
|
6,59
|
3,80
|
|
|
3,41
|
36,69
|
41,26
|
5,30
|
3,66
|
29,09
|
58,11
|
7,77
|
4,09
|
17,55
|
1,53
|
2,18
|
2,57
|
2,97
|
2,05
|
4,81
|
1,11
|
11,33
|
6,59
|
3,79
|
|
|
3,63
|
205,12
|
1 417,63
|
6,19
|
3,81
|
49,12
|
146,19
|
7,77
|
4,09
|
21,71
|
1,70
|
2,36
|
2,80
|
3,81
|
3,16
|
6,16
|
1,53
|
15,38
|
7,67
|
4,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
121K
|
€
123K
|
€
144K
|
€
145K
|
€
121K
|
€
111K
|
€
193K
|
€
446K
|
€
390K
|
€
428K
|
€
453K
|
€
466K
|
€
487K
|
€
480K
|
€
368K
|
€
540K
|
€
514K
|
€
510K
|
€
481K
|
|
|
€
41K
|
€
3K
|
€
3K
|
€
21K
|
€
39K
|
€
4K
|
€
2K
|
€
23K
|
€
46K
|
€
8K
|
€
83K
|
€
108K
|
€
131K
|
€
153K
|
€
177K
|
€
33K
|
€
139K
|
€
15K
|
€
64K
|
€
111K
|
|
|
€
39K
|
€
545
|
€
75
|
€
18K
|
€
38K
|
€
2K
|
€
660
|
€
23K
|
€
46K
|
€
6K
|
€
31K
|
€
30K
|
€
28K
|
€
25K
|
€
25K
|
€
33K
|
€
134K
|
€
11K
|
€
21K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
75K
|
€
100K
|
€
125K
|
€
148K
|
|
|
|
€
40K
|
€
79K
|
|
|
71,70%
|
97,48%
|
97,90%
|
85,55%
|
72,83%
|
96,96%
|
98,50%
|
88,06%
|
89,68%
|
98,00%
|
80,64%
|
76,25%
|
71,98%
|
68,63%
|
63,12%
|
90,95%
|
73,60%
|
97,04%
|
86,31%
|
76,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
0,22
|
0,30
|
0,37
|
0,49
|
|
|
|
0,09
|
0,21
|
|
|
1,19
|
0,15
|
0,13
|
0,47
|
1,39
|
0,32
|
0,52
|
|
1,86
|
0,17
|
6,65
|
4,83
|
10,17
|
3,50
|
|
|
3,16
|
0,17
|
0,51
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,60%
|
12,08%
|
11,89%
|
29,47%
|
23,66%
|
8,57%
|
1,96%
|
-120,04%
|
5,61%
|
9,85%
|
1,85%
|
4,62%
|
2,14%
|
11,32%
|
-7,58%
|
-6,86%
|
9,72%
|
15,05%
|
19,65%
|
31,36%
|
|
|
17,81%
|
-1,96%
|
-2,56%
|
28,49%
|
22,22%
|
7,05%
|
-0,67%
|
-122,74%
|
4,39%
|
9,63%
|
0,09%
|
2,86%
|
0,33%
|
9,34%
|
-10,31%
|
-9,67%
|
5,47%
|
11,71%
|
16,06%
|
19,25%
|
|
|
12,77
|
-1,91
|
-2,51
|
24,37
|
16,19
|
6,83
|
-0,66
|
-108,08
|
3,94
|
9,44
|
0,07
|
2,18
|
0,24
|
6,41
|
-6,51
|
-8,80
|
4,02
|
11,36
|
13,86
|
14,79
|
|
|
17,81
|
-1,96
|
-2,56
|
28,49
|
22,22
|
7,05
|
-0,67
|
-122,74
|
4,39
|
9,63
|
0,09
|
2,86
|
0,33
|
9,34
|
-10,31
|
-9,67
|
5,47
|
11,71
|
16,06
|
19,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,91
|
12,22
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,91
|
12,22
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|