EC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
76K
|
€
44K
|
€
47K
|
€
131K
|
€
12K
|
€
93K
|
€
35K
|
€
44K
|
€
60K
|
€
19K
|
€
10K
|
|
|
€
31K
|
€
62K
|
€
864
|
€
4K
|
€
14K
|
€
-26K
|
€
6K
|
€
3K
|
€
-6K
|
€
3K
|
€
2K
|
€
89
|
|
|
€
113K
|
€
82K
|
€
20K
|
€
19K
|
€
15K
|
€
1K
|
€
27K
|
€
20K
|
€
17K
|
€
23K
|
€
8K
|
€
6K
|
|
|
€
54K
|
€
76K
|
€
19K
|
€
28K
|
€
52K
|
€
41
|
€
70K
|
€
17K
|
€
25K
|
€
30K
|
€
13K
|
€
6K
|
|
|
€
6K
|
|
|
€
1K
|
|
€
500
|
€
5K
|
|
|
|
€
500
|
|
|
|
|
|
|
|
|
|
€
660
|
€
1K
|
€
3K
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
75K
|
€
26K
|
€
34K
|
€
64K
|
€
-1K
|
€
82K
|
€
22K
|
€
34K
|
€
42K
|
€
16K
|
€
9K
|
|
|
€
43K
|
€
65K
|
€
8K
|
€
23K
|
€
41K
|
€
-26K
|
€
73K
|
€
10K
|
€
27K
|
€
32K
|
€
3K
|
€
364
|
|
|
€
31K
|
€
62K
|
€
864
|
€
4K
|
€
14K
|
€
-26K
|
€
6K
|
€
3K
|
€
-6K
|
€
3K
|
€
2K
|
€
89
|
|
|
€
3K
|
-
|
€
23K
|
€
3K
|
€
-34K
|
€
91K
|
€
-54K
|
€
84K
|
€
-28K
|
€
26K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2
|
|
€
734
|
€
188
|
€
536
|
€
694
|
€
20K
|
€
37K
|
€
5K
|
€
26K
|
€
22K
|
€
2K
|
|
|
€
39K
|
€
73K
|
€
19K
|
€
15K
|
€
37K
|
€
-639
|
€
15K
|
€
15K
|
€
2K
|
€
13K
|
€
15K
|
€
8K
|
|
|
€
84K
|
€
49K
|
€
-24K
|
€
-15K
|
€
-27K
|
€
-89K
|
€
43K
|
€
-65K
|
€
6K
|
€
-23K
|
€
-12K
|
€
-3K
|
|
|
1,50
|
1,45
|
0,84
|
0,86
|
0,81
|
0,47
|
1,45
|
0,56
|
1,11
|
0,72
|
0,76
|
0,78
|
|
|
1,50
|
1,45
|
0,84
|
0,79
|
0,76
|
0,42
|
1,37
|
0,51
|
1,11
|
0,72
|
0,76
|
0,78
|
|
|
3,18
|
1,45
|
0,84
|
0,87
|
0,81
|
0,47
|
1,45
|
0,70
|
1,11
|
0,73
|
0,76
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
191K
|
€
171K
|
€
128K
|
€
159K
|
€
168K
|
€
162K
|
€
169K
|
€
74K
|
€
107K
|
€
67K
|
€
37K
|
|
|
€
168K
|
€
109K
|
€
151K
|
€
109K
|
€
144K
|
€
167K
|
€
135K
|
€
148K
|
€
57K
|
€
84K
|
€
59K
|
€
30K
|
|
|
€
79K
|
€
109K
|
€
151K
|
€
108K
|
€
144K
|
€
167K
|
€
95K
|
€
118K
|
€
57K
|
€
84K
|
€
48K
|
€
13K
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
€
10K
|
€
17K
|
|
|
40,25%
|
43,07%
|
11,69%
|
14,94%
|
9,37%
|
0,69%
|
16,54%
|
12,07%
|
23,53%
|
21,44%
|
11,78%
|
17,12%
|
|
|
|
|
|
|
|
|
1,50
|
|
|
|
1,29
|
2,77
|
|
|
3,28
|
1,44
|
5,75
|
3,19
|
2,25
|
|
1,65
|
6,75
|
1,64
|
2,01
|
3,59
|
3,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,68%
|
88,71%
|
97,07%
|
78,06%
|
249,46%
|
-54,90%
|
55,92%
|
72,15%
|
10,73%
|
55,78%
|
196,22%
|
133,33%
|
|
|
27,38%
|
75,74%
|
4,33%
|
21,89%
|
92,19%
|
-2 197,08%
|
23,89%
|
14,55%
|
-32,31%
|
12,00%
|
19,85%
|
1,42%
|
|
|
11,02
|
32,62
|
0,51
|
3,27
|
8,64
|
-15,25
|
3,95
|
1,76
|
-7,60
|
2,57
|
2,34
|
0,24
|
|
|
27,38
|
75,74
|
4,33
|
21,89
|
92,19
|
-2 197,08
|
23,89
|
14,55
|
-32,31
|
12,00
|
19,85
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|