E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
89K
|
€
69K
|
€
79K
|
€
107K
|
€
71K
|
€
43K
|
€
27K
|
€
75K
|
€
77K
|
€
122K
|
€
70K
|
€
17K
|
€
20K
|
€
19K
|
€
16K
|
€
-1K
|
€
-796
|
€
2K
|
€
108K
|
|
|
€
6K
|
€
21K
|
€
2K
|
€
-210K
|
€
13K
|
€
32K
|
€
22K
|
€
-21K
|
€
10K
|
€
5K
|
€
39K
|
€
20K
|
€
4K
|
€
-800
|
€
-2K
|
€
5K
|
€
3K
|
€
-31K
|
€
-10K
|
€
-32K
|
|
|
€
-101K
|
€
-107K
|
€
-128K
|
€
-130K
|
€
79K
|
€
66K
|
€
34K
|
€
12K
|
€
34K
|
€
128K
|
€
124K
|
€
85K
|
€
65K
|
€
61K
|
€
61K
|
€
64K
|
€
59K
|
€
56K
|
€
86K
|
€
96K
|
|
|
€
34K
|
€
61K
|
€
47K
|
-
|
€
84K
|
€
58K
|
€
35K
|
€
17K
|
€
59K
|
€
71K
|
€
98K
|
€
42K
|
€
16K
|
€
18K
|
€
19K
|
€
17K
|
€
3K
|
€
3K
|
€
4K
|
€
35K
|
|
|
|
-
|
€
3K
|
€
10K
|
€
15K
|
€
18K
|
€
19K
|
€
8K
|
€
15K
|
€
9K
|
€
15K
|
€
8K
|
€
3K
|
€
843
|
€
1
|
€
4K
|
|
€
54
|
€
31
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
25K
|
|
|
|
|
|
|
|
€
60K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
87K
|
€
66K
|
€
-145K
|
€
104K
|
€
70K
|
€
42K
|
€
24K
|
€
72K
|
€
73K
|
€
93K
|
€
41K
|
€
14K
|
€
15K
|
€
16K
|
€
15K
|
€
-1K
|
€
-3K
|
€
-7K
|
€
42K
|
|
|
€
15K
|
€
40K
|
€
20K
|
€
-193K
|
€
32K
|
€
51K
|
€
25K
|
€
-20K
|
€
13K
|
€
3K
|
€
38K
|
€
23K
|
€
5K
|
€
-2K
|
€
-7K
|
€
995
|
€
-1K
|
€
-8K
|
€
-16K
|
€
-8K
|
|
|
€
6K
|
€
21K
|
€
2K
|
€
-210K
|
€
13K
|
€
32K
|
€
22K
|
€
-21K
|
€
10K
|
€
5K
|
€
39K
|
€
20K
|
€
4K
|
€
-800
|
€
-2K
|
€
5K
|
€
3K
|
€
-31K
|
€
-10K
|
€
-32K
|
|
|
€
3K
|
-
|
€
3K
|
€
0
|
€
143K
|
€
87K
|
-
|
€
-3K
|
€
17K
|
€
72K
|
€
97K
|
€
36K
|
€
37K
|
€
6K
|
€
36K
|
|
|
|
€
-80K
|
€
-46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
15K
|
€
19K
|
€
5K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
1K
|
€
168
|
€
168
|
€
667
|
€
2K
|
€
10K
|
€
10K
|
€
19K
|
|
€
7K
|
€
38K
|
€
3K
|
|
|
€
39K
|
€
68K
|
€
49K
|
€
-162K
|
€
85K
|
€
50K
|
€
39K
|
€
22K
|
€
70K
|
€
74K
|
€
94K
|
€
39K
|
€
14K
|
€
17K
|
€
21K
|
€
19K
|
€
3K
|
€
-26K
|
€
-1K
|
€
18K
|
|
|
€
-118K
|
€
-118K
|
€
-149K
|
€
-148K
|
€
19K
|
€
25K
|
€
31K
|
€
14K
|
€
9K
|
€
81K
|
€
36K
|
€
21K
|
€
23K
|
€
37K
|
€
37K
|
€
52K
|
€
59K
|
€
56K
|
€
28K
|
€
-9K
|
|
|
0,53
|
0,54
|
0,57
|
0,59
|
1,09
|
1,19
|
1,16
|
1,09
|
1,10
|
1,67
|
1,41
|
1,22
|
1,50
|
2,31
|
2,33
|
2,32
|
29,72
|
9,74
|
2,32
|
0,94
|
|
|
0,19
|
0,11
|
0,13
|
0,16
|
0,84
|
1,19
|
1,16
|
1,09
|
1,10
|
1,67
|
1,41
|
1,22
|
1,50
|
2,31
|
2,33
|
2,32
|
29,72
|
9,74
|
2,32
|
0,94
|
|
|
0,53
|
0,54
|
0,57
|
0,59
|
1,09
|
1,19
|
1,16
|
1,09
|
1,10
|
1,67
|
1,41
|
1,22
|
1,50
|
2,31
|
2,33
|
2,32
|
29,72
|
9,75
|
2,32
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
192K
|
€
298K
|
€
356K
|
€
418K
|
€
239K
|
€
233K
|
€
195K
|
€
177K
|
€
318K
|
€
236K
|
€
188K
|
€
123K
|
€
90K
|
€
101K
|
€
116K
|
€
61K
|
€
62K
|
€
113K
|
€
290K
|
|
|
€
257K
|
€
299K
|
€
426K
|
€
486K
|
€
338K
|
€
173K
|
€
199K
|
€
183K
|
€
143K
|
€
190K
|
€
113K
|
€
103K
|
€
58K
|
€
30K
|
€
40K
|
€
52K
|
€
2K
|
€
6K
|
€
27K
|
€
193K
|
|
|
€
252K
|
€
257K
|
€
347K
|
€
360K
|
€
207K
|
€
134K
|
€
190K
|
€
153K
|
€
93K
|
€
120K
|
€
88K
|
€
96K
|
€
46K
|
€
28K
|
€
28K
|
€
40K
|
€
2K
|
€
6K
|
€
21K
|
€
152K
|
|
|
€
5K
|
€
42K
|
€
79K
|
€
126K
|
€
131K
|
€
40K
|
€
9K
|
€
30K
|
€
51K
|
€
70K
|
€
24K
|
€
6K
|
€
12K
|
€
2K
|
€
12K
|
€
12K
|
|
|
€
6K
|
€
41K
|
|
|
-64,77%
|
-55,53%
|
-43,04%
|
-36,68%
|
18,99%
|
27,71%
|
14,70%
|
6,32%
|
18,96%
|
40,34%
|
52,30%
|
45,29%
|
52,77%
|
67,18%
|
60,47%
|
54,96%
|
96,64%
|
89,73%
|
76,12%
|
33,22%
|
|
|
-0,05
|
-0,39
|
-0,62
|
-0,96
|
1,65
|
0,60
|
0,25
|
2,44
|
1,51
|
0,55
|
0,20
|
0,07
|
0,18
|
0,03
|
0,20
|
0,20
|
|
|
0,07
|
0,42
|
|
|
5,32
|
3,44
|
6,45
|
|
3,24
|
2,49
|
4,70
|
7,66
|
1,98
|
2,61
|
1,21
|
2,48
|
4,17
|
1,95
|
2,44
|
3,55
|
|
|
|
4,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,27%
|
-63,51%
|
-38,14%
|
124,25%
|
107,52%
|
75,78%
|
113,63%
|
182,24%
|
208,05%
|
57,61%
|
75,90%
|
45,77%
|
21,14%
|
27,50%
|
33,78%
|
29,07%
|
5,39%
|
-46,06%
|
-1,37%
|
18,60%
|
|
|
-5,48%
|
-20,08%
|
-1,84%
|
160,82%
|
16,34%
|
48,45%
|
63,94%
|
-172,00%
|
30,36%
|
3,66%
|
31,21%
|
23,71%
|
6,69%
|
-1,32%
|
-3,72%
|
7,54%
|
5,39%
|
-55,04%
|
-11,53%
|
-33,03%
|
|
|
3,55
|
11,15
|
0,79
|
-58,99
|
3,10
|
13,43
|
9,40
|
-10,86
|
5,76
|
1,48
|
16,32
|
10,74
|
3,53
|
-0,89
|
-2,25
|
4,15
|
5,21
|
-49,39
|
-8,78
|
-10,97
|
|
|
-5,48
|
-20,08
|
-1,84
|
160,82
|
16,34
|
48,45
|
63,94
|
-172,00
|
30,36
|
3,66
|
31,21
|
23,71
|
6,69
|
-1,32
|
-3,72
|
7,54
|
5,39
|
-55,04
|
-11,53
|
-33,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,80
|
|
|
|
|
|
|
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
31K
|
|
|
|
|
|
|
|
€
67K
|