E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
65K
|
€
60K
|
€
-3K
|
€
14K
|
€
-1K
|
€
-936
|
€
-3K
|
€
1K
|
€
-4K
|
€
-63
|
|
|
€
41K
|
€
38K
|
€
48K
|
€
-3K
|
€
13K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-3K
|
€
-9K
|
€
-8K
|
|
|
€
120K
|
€
80K
|
€
41K
|
€
-6K
|
€
-3K
|
€
-16K
|
€
-15K
|
€
-11K
|
€
-3K
|
€
660
|
€
10K
|
|
|
€
82K
|
€
73K
|
€
66K
|
-
|
€
9K
|
-
|
-
|
-
|
€
1K
|
€
23
|
€
409
|
|
|
€
11K
|
€
7K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
64K
|
€
60K
|
€
-3K
|
€
13K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
1K
|
€
-5K
|
€
-928
|
|
|
€
61K
|
€
57K
|
€
60K
|
€
-3K
|
€
13K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-3K
|
€
-9K
|
€
-8K
|
|
|
€
41K
|
€
38K
|
€
48K
|
€
-3K
|
€
13K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-3K
|
€
-9K
|
€
-8K
|
|
|
€
2K
|
€
50K
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
32K
|
€
25K
|
€
5K
|
|
|
|
|
|
|
€
4K
|
|
|
€
51K
|
€
45K
|
€
48K
|
€
-3K
|
€
13K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
1K
|
€
-5K
|
€
-1K
|
|
|
€
86K
|
€
36K
|
€
41K
|
€
-6K
|
€
-3K
|
€
-16K
|
€
-15K
|
€
-13K
|
€
-9K
|
€
-10K
|
€
-5K
|
|
|
4,22
|
2,24
|
2,04
|
0,75
|
0,85
|
0,02
|
0,01
|
0,20
|
0,40
|
0,36
|
0,64
|
|
|
4,22
|
2,24
|
2,04
|
0,75
|
0,85
|
0,02
|
0,01
|
0,20
|
0,40
|
0,36
|
0,64
|
|
|
4,22
|
2,24
|
2,04
|
0,75
|
0,85
|
0,02
|
0,01
|
0,20
|
0,40
|
0,36
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
109K
|
€
81K
|
€
19K
|
€
18K
|
€
258
|
€
118
|
€
5K
|
€
13K
|
€
16K
|
€
24K
|
|
|
€
27K
|
€
29K
|
€
40K
|
€
25K
|
€
21K
|
€
17K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
14K
|
|
|
€
27K
|
€
29K
|
€
40K
|
€
25K
|
€
21K
|
€
17K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
81,91%
|
73,05%
|
50,95%
|
-33,10%
|
-17,83%
|
-6 363,85%
|
-12 528,04%
|
-207,74%
|
-20,53%
|
4,04%
|
41,77%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,37
|
0,46
|
0,66
|
|
1,59
|
|
|
|
11,51
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,39%
|
56,83%
|
115,29%
|
49,38%
|
-414,24%
|
9,99%
|
15,32%
|
31,81%
|
-49,14%
|
-749,27%
|
-10,29%
|
|
|
33,86%
|
48,18%
|
115,29%
|
49,38%
|
-414,24%
|
9,99%
|
27,16%
|
75,09%
|
124,58%
|
-1 434,40%
|
-83,69%
|
|
|
27,73
|
35,20
|
58,73
|
-16,34
|
73,85
|
-635,64
|
-3 403,22
|
-155,98
|
-25,57
|
-58,01
|
-34,96
|
|
|
33,86
|
48,18
|
115,29
|
49,38
|
-414,24
|
9,99
|
27,16
|
75,09
|
124,58
|
-1 434,40
|
-83,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|