E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-243
|
€
-3K
|
€
466
|
€
17K
|
€
20K
|
€
15K
|
€
14K
|
|
|
€
-17K
|
€
-1K
|
€
-11K
|
€
-3K
|
€
11K
|
€
16K
|
€
9K
|
€
8K
|
|
|
€
7K
|
€
24K
|
€
26K
|
€
36K
|
€
39K
|
€
52K
|
€
36K
|
€
27K
|
|
|
€
296
|
€
1K
|
€
1K
|
€
2K
|
€
19K
|
€
20K
|
€
17K
|
€
15K
|
|
|
|
|
|
€
887
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
24K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
220,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-860
|
€
-4K
|
€
-2K
|
€
16K
|
€
19K
|
€
15K
|
€
13K
|
|
|
€
-17K
|
€
-860
|
€
-9K
|
€
-2K
|
€
16K
|
€
19K
|
€
15K
|
€
12K
|
|
|
€
-17K
|
€
-1K
|
€
-11K
|
€
-3K
|
€
11K
|
€
16K
|
€
9K
|
€
8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
€
4K
|
€
8K
|
€
22K
|
€
83K
|
€
40K
|
€
32K
|
|
|
€
-15K
|
€
-1K
|
€
-6K
|
€
-3K
|
€
11K
|
€
16K
|
€
9K
|
€
9K
|
|
|
€
7K
|
€
24K
|
€
26K
|
€
36K
|
€
39K
|
€
52K
|
€
36K
|
€
27K
|
|
|
1,50
|
6,14
|
5,89
|
7,54
|
1,91
|
1,51
|
2,71
|
3,45
|
|
|
1,50
|
4,95
|
4,81
|
5,62
|
1,49
|
1,51
|
2,71
|
3,45
|
|
|
1,50
|
6,14
|
5,89
|
7,54
|
1,91
|
1,51
|
2,71
|
3,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
29K
|
€
31K
|
€
42K
|
€
81K
|
€
154K
|
€
57K
|
€
38K
|
|
|
€
15K
|
€
5K
|
€
5K
|
€
6K
|
€
43K
|
€
102K
|
€
21K
|
€
11K
|
|
|
€
15K
|
€
5K
|
€
5K
|
€
6K
|
€
43K
|
€
102K
|
€
21K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
33,21%
|
83,71%
|
83,03%
|
86,73%
|
47,74%
|
33,64%
|
63,05%
|
70,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,62
|
5,29
|
1,46
|
0,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-209,09%
|
-4,81%
|
-22,43%
|
-7,15%
|
27,94%
|
30,24%
|
25,38%
|
34,42%
|
|
|
-231,10%
|
-4,81%
|
-42,03%
|
-7,15%
|
27,94%
|
30,24%
|
25,38%
|
31,17%
|
|
|
-76,75
|
-4,02
|
-34,90
|
-6,20
|
13,34
|
10,17
|
16,00
|
22,13
|
|
|
-231,10
|
-4,81
|
-42,03
|
-7,15
|
27,94
|
30,24
|
25,38
|
31,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|