E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
96K
|
€
199K
|
€
139K
|
€
241K
|
€
118K
|
€
63K
|
€
29K
|
€
-14K
|
€
14K
|
€
31K
|
€
35K
|
€
28K
|
€
35K
|
€
37K
|
€
44K
|
€
33K
|
€
25K
|
|
|
€
144K
|
€
-27K
|
€
-32K
|
€
24K
|
€
127K
|
€
43K
|
€
21K
|
€
21K
|
€
-17K
|
€
4K
|
€
-5K
|
€
11K
|
€
-541
|
€
-111
|
€
5K
|
€
4K
|
€
-5K
|
€
-2K
|
|
|
€
319K
|
€
175K
|
€
202K
|
€
234K
|
€
210K
|
€
83K
|
€
40K
|
€
19K
|
€
-2K
|
€
15K
|
€
11K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
10K
|
€
6K
|
€
11K
|
|
|
€
263K
|
€
71K
|
€
78K
|
€
105K
|
€
197K
|
€
96K
|
€
51K
|
€
28K
|
-
|
€
12K
|
€
21K
|
€
29K
|
€
21K
|
€
24K
|
€
31K
|
€
27K
|
€
18K
|
€
17K
|
|
|
€
65K
|
€
22K
|
€
26K
|
€
13K
|
€
32K
|
€
4K
|
€
6K
|
€
9K
|
€
1K
|
€
4K
|
€
389
|
€
4K
|
€
9K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
|
|
€
843
|
€
142
|
€
5K
|
|
|
€
429
|
€
157
|
|
|
|
€
39
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
87,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
92K
|
€
101K
|
€
137K
|
€
238K
|
€
117K
|
€
62K
|
€
28K
|
€
-15K
|
€
12K
|
€
30K
|
€
32K
|
€
28K
|
€
31K
|
€
33K
|
€
29K
|
€
26K
|
€
24K
|
|
|
€
210K
|
€
-17K
|
€
-396
|
€
39K
|
€
158K
|
€
57K
|
€
29K
|
€
26K
|
€
-17K
|
€
2K
|
€
14K
|
€
10K
|
€
14K
|
€
18K
|
€
13K
|
€
14K
|
€
7K
|
€
746
|
|
|
€
144K
|
€
-27K
|
€
-32K
|
€
24K
|
€
127K
|
€
43K
|
€
21K
|
€
21K
|
€
-17K
|
€
4K
|
€
-5K
|
€
11K
|
€
-541
|
€
-111
|
€
5K
|
€
4K
|
€
-5K
|
€
-2K
|
|
|
€
8K
|
€
27K
|
€
91K
|
€
20K
|
€
174K
|
€
622K
|
€
608K
|
-
|
€
-13K
|
€
-230K
|
€
181K
|
€
87K
|
€
6K
|
€
-8K
|
€
36K
|
€
-7K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
165K
|
€
104K
|
€
366K
|
€
420K
|
€
404K
|
€
1,10M
|
€
38K
|
€
3K
|
€
30K
|
€
7K
|
€
26K
|
€
32K
|
€
54K
|
€
30K
|
€
22K
|
€
4K
|
€
126
|
|
|
€
249K
|
€
82K
|
€
69K
|
€
122K
|
€
207K
|
€
103K
|
€
54K
|
€
22K
|
€
-15K
|
€
15K
|
€
10K
|
€
33K
|
€
13K
|
€
12K
|
€
28K
|
€
34K
|
€
17K
|
€
21K
|
|
|
€
-208K
|
€
-407K
|
€
-423K
|
€
-401K
|
€
-450K
|
€
-499K
|
€
47K
|
€
34K
|
€
19K
|
€
27K
|
€
-64K
|
€
18K
|
€
16K
|
€
26K
|
€
36K
|
€
43K
|
€
-13K
|
€
-9K
|
|
|
0,51
|
0,38
|
0,41
|
0,53
|
0,52
|
0,47
|
1,04
|
2,99
|
3,42
|
3,66
|
0,20
|
1,61
|
1,43
|
1,51
|
2,03
|
2,20
|
0,51
|
0,58
|
|
|
0,51
|
0,38
|
0,41
|
0,53
|
0,52
|
0,46
|
1,03
|
2,99
|
3,42
|
3,66
|
0,20
|
1,61
|
1,43
|
1,51
|
2,03
|
2,20
|
0,51
|
0,58
|
|
|
1,94
|
1,12
|
2,40
|
4,63
|
3,32
|
2,57
|
1,04
|
2,99
|
3,42
|
3,66
|
0,20
|
1,61
|
1,43
|
1,51
|
2,03
|
2,20
|
0,51
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,19M
|
€
1,32M
|
€
1,45M
|
€
1,63M
|
€
1,72M
|
€
1,58M
|
€
1,73M
|
€
57K
|
€
34K
|
€
59K
|
€
278K
|
€
142K
|
€
84K
|
€
115K
|
€
131K
|
€
123K
|
€
78K
|
€
58K
|
|
|
€
851K
|
€
1,12M
|
€
1,23M
|
€
1,37M
|
€
1,49M
|
€
1,47M
|
€
1,67M
|
€
17K
|
€
15K
|
€
23K
|
€
246K
|
€
105K
|
€
49K
|
€
79K
|
€
94K
|
€
95K
|
€
69K
|
€
48K
|
|
|
€
113K
|
€
220K
|
€
121K
|
€
98K
|
€
146K
|
€
170K
|
€
1,10M
|
€
17K
|
€
8K
|
€
10K
|
€
80K
|
€
29K
|
€
37K
|
€
50K
|
€
35K
|
€
36K
|
€
26K
|
€
22K
|
|
|
€
423K
|
€
467K
|
€
511K
|
€
517K
|
€
556K
|
€
540K
|
€
566K
|
|
€
7K
|
€
13K
|
€
166K
|
€
76K
|
€
12K
|
€
29K
|
€
60K
|
€
59K
|
€
43K
|
€
26K
|
|
|
26,81%
|
13,31%
|
13,93%
|
14,39%
|
12,18%
|
5,23%
|
2,30%
|
32,74%
|
-6,25%
|
25,36%
|
3,79%
|
11,25%
|
17,33%
|
13,14%
|
11,68%
|
8,18%
|
7,67%
|
18,37%
|
|
|
1,32
|
2,67
|
2,53
|
2,21
|
2,65
|
6,54
|
14,24
|
|
-3,40
|
0,86
|
15,78
|
4,78
|
0,79
|
1,92
|
3,91
|
5,85
|
7,21
|
2,40
|
|
|
2,70
|
12,16
|
12,19
|
10,02
|
6,27
|
12,60
|
26,73
|
0,62
|
|
1,85
|
8,33
|
3,25
|
1,76
|
2,57
|
2,88
|
3,31
|
2,68
|
2,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,99%
|
47,02%
|
34,15%
|
51,98%
|
98,51%
|
125,00%
|
135,97%
|
120,54%
|
704,99%
|
97,30%
|
95,97%
|
208,64%
|
91,79%
|
81,76%
|
180,62%
|
338,23%
|
286,05%
|
197,21%
|
|
|
45,08%
|
-15,12%
|
-15,88%
|
10,32%
|
60,66%
|
51,82%
|
53,13%
|
111,41%
|
804,79%
|
29,66%
|
-51,55%
|
71,21%
|
-3,71%
|
-0,73%
|
34,27%
|
40,06%
|
-78,23%
|
-15,78%
|
|
|
12,08
|
-2,01
|
-2,21
|
1,48
|
7,39
|
2,71
|
1,22
|
36,48
|
-50,34
|
7,52
|
-1,95
|
8,01
|
-0,64
|
-0,10
|
4,00
|
3,28
|
-6,00
|
-2,90
|
|
|
45,08
|
-15,12
|
-15,88
|
10,32
|
60,66
|
51,82
|
53,13
|
111,41
|
804,79
|
29,66
|
-51,55
|
71,21
|
-3,71
|
-0,73
|
34,27
|
40,06
|
-78,23
|
-15,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|