E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
61K
|
€
58K
|
€
63K
|
€
84K
|
€
79K
|
€
60K
|
€
67K
|
€
71K
|
€
73K
|
€
77K
|
€
43K
|
€
47K
|
€
83K
|
€
73K
|
€
85K
|
€
88K
|
€
91K
|
€
134K
|
€
117K
|
|
|
€
2K
|
€
12K
|
€
12K
|
€
17K
|
€
29K
|
€
29K
|
€
13K
|
€
17K
|
€
14K
|
€
15K
|
€
18K
|
€
77K
|
€
144
|
€
24K
|
€
3K
|
€
-5K
|
€
10K
|
€
3K
|
€
41K
|
€
41K
|
|
|
€
195K
|
€
234K
|
€
240K
|
€
242K
|
€
282K
|
€
253K
|
€
224K
|
€
212K
|
€
194K
|
€
180K
|
€
165K
|
€
147K
|
€
69K
|
€
69K
|
€
45K
|
€
42K
|
€
57K
|
€
47K
|
€
80K
|
€
40K
|
|
|
€
47K
|
€
67K
|
€
64K
|
€
64K
|
€
85K
|
€
84K
|
€
63K
|
€
62K
|
€
58K
|
€
56K
|
€
68K
|
€
58K
|
€
38K
|
€
76K
|
€
54K
|
€
53K
|
€
75K
|
€
63K
|
€
100K
|
€
91K
|
|
|
€
9K
|
€
10K
|
€
17K
|
€
29K
|
€
24K
|
€
23K
|
€
17K
|
€
15K
|
€
20K
|
€
23K
|
€
24K
|
€
19K
|
€
22K
|
€
22K
|
€
27K
|
€
26K
|
€
32K
|
€
22K
|
€
17K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
17K
|
€
14K
|
€
57K
|
|
|
|
-
|
|
|
|
|
|
|
|
€
10K
|
|
€
37K
|
|
|
|
|
1 876,66%
|
150,61%
|
117,17%
|
331,61%
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
1 058,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
57K
|
€
54K
|
€
59K
|
€
80K
|
€
74K
|
€
57K
|
€
63K
|
€
67K
|
€
69K
|
€
74K
|
€
56K
|
€
43K
|
€
79K
|
€
63K
|
€
64K
|
€
82K
|
€
88K
|
€
122K
|
€
113K
|
|
|
€
3K
|
€
18K
|
€
18K
|
€
26K
|
€
49K
|
€
43K
|
€
24K
|
€
30K
|
€
33K
|
€
36K
|
€
41K
|
€
24K
|
€
12K
|
€
48K
|
€
31K
|
€
28K
|
€
48K
|
€
49K
|
€
84K
|
€
76K
|
|
|
€
2K
|
€
12K
|
€
12K
|
€
17K
|
€
62K
|
€
29K
|
€
13K
|
€
17K
|
€
14K
|
€
15K
|
€
18K
|
€
77K
|
€
144
|
€
24K
|
€
3K
|
€
-5K
|
€
10K
|
€
3K
|
€
23K
|
€
26K
|
|
|
€
5K
|
€
9K
|
€
18K
|
€
20K
|
€
37K
|
|
|
€
6K
|
€
5K
|
€
1K
|
€
22K
|
€
18K
|
€
16K
|
€
5K
|
€
6K
|
€
28K
|
€
685
|
€
23K
|
€
7K
|
€
293K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
65K
|
€
57K
|
€
66K
|
€
99K
|
€
7K
|
€
6K
|
€
28K
|
€
6K
|
€
26K
|
€
58K
|
€
16K
|
€
21K
|
€
29K
|
€
8K
|
€
10K
|
€
9K
|
€
14K
|
€
506
|
€
513
|
|
|
€
41K
|
€
50K
|
€
48K
|
€
51K
|
€
60K
|
€
60K
|
€
45K
|
€
51K
|
€
47K
|
€
47K
|
€
50K
|
€
90K
|
€
31K
|
€
56K
|
€
40K
|
€
45K
|
€
44K
|
€
42K
|
€
79K
|
€
78K
|
|
|
€
37K
|
€
52K
|
€
39K
|
€
29K
|
€
40K
|
€
71K
|
€
35K
|
€
20K
|
€
-4K
|
€
-7K
|
€
49K
|
€
142K
|
€
86K
|
€
87K
|
€
51K
|
€
32K
|
€
37K
|
€
8K
|
€
-20K
|
€
-63K
|
|
|
1,54
|
2,21
|
1,85
|
1,45
|
1,45
|
2,37
|
1,84
|
1,48
|
0,91
|
0,89
|
2,09
|
4,54
|
2,92
|
3,21
|
2,11
|
1,70
|
1,67
|
1,08
|
0,84
|
0,42
|
|
|
1,54
|
2,21
|
1,85
|
1,45
|
1,45
|
2,37
|
1,84
|
1,48
|
0,91
|
0,89
|
2,09
|
4,54
|
2,92
|
3,21
|
2,11
|
1,70
|
1,67
|
1,08
|
0,84
|
0,42
|
|
|
2,78
|
4,31
|
4,15
|
3,35
|
3,31
|
5,01
|
5,09
|
4,79
|
4,10
|
3,52
|
4,29
|
4,86
|
3,17
|
3,21
|
2,13
|
1,72
|
1,68
|
1,09
|
0,84
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
422K
|
€
458K
|
€
504K
|
€
592K
|
€
549K
|
€
534K
|
€
542K
|
€
551K
|
€
592K
|
€
627K
|
€
624K
|
€
588K
|
€
597K
|
€
594K
|
€
602K
|
€
624K
|
€
679K
|
€
684K
|
€
657K
|
|
|
€
192K
|
€
188K
|
€
218K
|
€
262K
|
€
310K
|
€
296K
|
€
309K
|
€
330K
|
€
357K
|
€
412K
|
€
462K
|
€
477K
|
€
498K
|
€
508K
|
€
530K
|
€
545K
|
€
567K
|
€
632K
|
€
603K
|
€
617K
|
|
|
€
66K
|
€
43K
|
€
46K
|
€
66K
|
€
89K
|
€
52K
|
€
42K
|
€
41K
|
€
43K
|
€
54K
|
€
45K
|
€
37K
|
€
41K
|
€
39K
|
€
45K
|
€
45K
|
€
55K
|
€
105K
|
€
122K
|
€
105K
|
|
|
€
124K
|
€
145K
|
€
172K
|
€
196K
|
€
220K
|
€
244K
|
€
267K
|
€
289K
|
€
311K
|
€
350K
|
€
416K
|
€
437K
|
€
454K
|
€
469K
|
€
484K
|
€
499K
|
€
511K
|
€
526K
|
€
480K
|
€
509K
|
|
|
50,30%
|
55,45%
|
52,36%
|
47,99%
|
47,66%
|
46,12%
|
42,04%
|
39,04%
|
35,26%
|
30,42%
|
26,36%
|
23,54%
|
11,83%
|
11,61%
|
7,57%
|
6,92%
|
9,20%
|
6,94%
|
11,77%
|
6,03%
|
|
|
0,64
|
0,62
|
0,72
|
0,81
|
0,78
|
0,96
|
1,19
|
1,37
|
1,60
|
1,94
|
2,52
|
2,98
|
6,53
|
6,76
|
10,75
|
11,98
|
8,90
|
11,16
|
5,97
|
12,85
|
|
|
4,67
|
3,30
|
4,05
|
4,45
|
3,86
|
3,97
|
5,46
|
5,20
|
5,36
|
6
|
6,28
|
8,53
|
11,62
|
6,42
|
8,40
|
8,52
|
6,93
|
7,22
|
4,95
|
5,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,01%
|
21,40%
|
19,82%
|
20,92%
|
21,17%
|
23,81%
|
20,10%
|
24,11%
|
24,42%
|
26,29%
|
30,51%
|
60,91%
|
44,16%
|
80,80%
|
89,50%
|
108,94%
|
76,70%
|
89,98%
|
97,61%
|
197,76%
|
|
|
1,13%
|
4,93%
|
4,97%
|
7,17%
|
10,25%
|
11,35%
|
5,65%
|
8,23%
|
7,19%
|
8,33%
|
11,06%
|
52,71%
|
0,21%
|
35,10%
|
7,44%
|
-13,07%
|
18,00%
|
7,39%
|
50,79%
|
103,98%
|
|
|
0,57
|
2,73
|
2,60
|
3,44
|
4,88
|
5,24
|
2,38
|
3,21
|
2,54
|
2,53
|
2,91
|
12,41
|
0,02
|
4,07
|
0,56
|
-0,90
|
1,66
|
0,51
|
5,98
|
6,27
|
|
|
1,13
|
4,93
|
4,97
|
7,17
|
10,25
|
11,35
|
5,65
|
8,23
|
7,19
|
8,33
|
11,06
|
52,71
|
0,21
|
35,10
|
7,44
|
-13,07
|
18,00
|
7,39
|
50,79
|
103,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|