E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-2K
|
€
4K
|
€
58K
|
€
12K
|
€
88K
|
€
33K
|
€
72K
|
€
73K
|
€
104K
|
€
53K
|
€
53K
|
€
70K
|
€
144K
|
€
115K
|
€
73K
|
€
64K
|
€
78K
|
€
132K
|
|
|
€
9K
|
€
-7K
|
€
7K
|
€
-3K
|
€
-22K
|
€
21K
|
€
-22K
|
€
3K
|
€
2K
|
€
43K
|
€
-6K
|
€
-7K
|
€
-35K
|
€
24K
|
€
8K
|
€
-1K
|
€
-12K
|
€
-42K
|
€
-4K
|
|
|
€
67K
|
€
53K
|
€
60K
|
€
53K
|
€
56K
|
€
78K
|
€
57K
|
€
79K
|
€
76K
|
€
74K
|
€
31K
|
€
36K
|
€
43K
|
€
78K
|
€
54K
|
€
46K
|
€
48K
|
€
60K
|
€
101K
|
|
|
€
15K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
35K
|
€
2K
|
€
17K
|
€
16K
|
€
51K
|
€
8K
|
€
2K
|
€
2K
|
€
34K
|
€
28K
|
€
11K
|
€
8K
|
€
8K
|
€
25K
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
€
5K
|
|
|
€
5K
|
€
5K
|
|
|
€
2K
|
€
5K
|
€
8K
|
|
|
€
890
|
€
17K
|
|
|
|
|
€
12K
|
€
62K
|
€
66K
|
€
56K
|
€
53K
|
€
54K
|
€
56K
|
€
49K
|
€
43K
|
€
51K
|
€
91K
|
€
105K
|
€
99K
|
€
68K
|
€
65K
|
€
94K
|
€
121K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-6K
|
€
-12K
|
€
-6K
|
€
-55K
|
€
31K
|
€
-37K
|
€
17K
|
€
15K
|
€
53K
|
€
10K
|
€
1K
|
€
-22K
|
€
36K
|
€
14K
|
€
2K
|
€
-2K
|
€
-18K
|
€
8K
|
|
|
€
5K
|
€
-13K
|
€
-19K
|
€
-12K
|
€
-61K
|
€
15K
|
€
-46K
|
€
689
|
€
-3K
|
€
35K
|
€
-7K
|
€
-12K
|
€
-36K
|
€
22K
|
€
549
|
€
-5K
|
€
-22K
|
€
-41K
|
€
-11K
|
|
|
€
9K
|
€
-7K
|
€
7K
|
€
-3K
|
€
-22K
|
€
21K
|
€
-22K
|
€
3K
|
€
2K
|
€
43K
|
€
-6K
|
€
-7K
|
€
-35K
|
€
24K
|
€
8K
|
€
-1K
|
€
-12K
|
€
-42K
|
€
-4K
|
|
|
€
0
|
€
1K
|
€
1K
|
€
5K
|
€
12K
|
€
4K
|
€
-16K
|
€
2K
|
€
2K
|
€
44K
|
€
17K
|
€
4K
|
€
3K
|
€
8K
|
€
37K
|
€
-1K
|
€
-2K
|
€
10K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
41K
|
-
|
€
14K
|
€
20K
|
|
€
5K
|
€
7K
|
€
8K
|
|
€
2K
|
|
€
6K
|
€
14K
|
|
|
|
€
54K
|
|
|
€
15K
|
€
-369
|
€
13K
|
€
3K
|
€
-17K
|
€
36K
|
€
-13K
|
€
19K
|
€
21K
|
€
61K
|
€
11K
|
€
7K
|
€
-22K
|
€
37K
|
€
21K
|
€
6K
|
€
8K
|
€
-18K
|
€
15K
|
|
|
€
36K
|
€
16K
|
€
17K
|
€
7K
|
€
8K
|
€
37K
|
€
4K
|
€
15K
|
€
15K
|
€
11K
|
€
-26K
|
€
-14K
|
€
-22K
|
€
16K
|
€
-8K
|
€
4K
|
€
2K
|
€
-3K
|
€
32K
|
|
|
5,12
|
2,11
|
1,32
|
1,24
|
1,16
|
1,53
|
1,08
|
1,17
|
1,19
|
1,17
|
0,64
|
0,79
|
0,73
|
1,18
|
0,92
|
1,04
|
1,03
|
0,95
|
1,25
|
|
|
5,12
|
2,04
|
1,31
|
1,18
|
1,16
|
1,53
|
1,02
|
1,13
|
1,15
|
1,15
|
0,61
|
0,76
|
0,72
|
1,17
|
0,90
|
0,93
|
1,02
|
0,94
|
1,24
|
|
|
5,12
|
2,11
|
1,32
|
1,24
|
1,16
|
1,53
|
1,08
|
1,17
|
1,19
|
1,17
|
0,64
|
0,79
|
0,73
|
1,18
|
0,92
|
1,04
|
1,03
|
0,95
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
67K
|
€
114K
|
€
82K
|
€
105K
|
€
147K
|
€
111K
|
€
184K
|
€
182K
|
€
181K
|
€
127K
|
€
134K
|
€
165K
|
€
222K
|
€
208K
|
€
198K
|
€
165K
|
€
191K
|
€
297K
|
|
|
€
9K
|
€
14K
|
€
53K
|
€
29K
|
€
49K
|
€
69K
|
€
54K
|
€
105K
|
€
106K
|
€
107K
|
€
96K
|
€
98K
|
€
122K
|
€
143K
|
€
154K
|
€
151K
|
€
117K
|
€
132K
|
€
196K
|
|
|
€
9K
|
€
14K
|
€
53K
|
€
29K
|
€
49K
|
€
69K
|
€
54K
|
€
92K
|
€
75K
|
€
62K
|
€
71K
|
€
67K
|
€
83K
|
€
90K
|
€
98K
|
€
100K
|
€
62K
|
€
71K
|
€
126K
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
30K
|
€
45K
|
€
25K
|
€
31K
|
€
39K
|
€
53K
|
€
56K
|
€
51K
|
€
55K
|
€
60K
|
€
70K
|
|
|
88,37%
|
78,79%
|
52,93%
|
64,99%
|
53,23%
|
53,01%
|
51,47%
|
42,99%
|
41,88%
|
40,85%
|
24,32%
|
27,13%
|
26,19%
|
35,35%
|
26,11%
|
23,51%
|
29,07%
|
31,23%
|
34,12%
|
|
|
|
|
|
|
|
|
|
0,17
|
0,40
|
0,60
|
0,81
|
0,84
|
0,89
|
0,67
|
1,03
|
1,09
|
1,15
|
1,01
|
0,69
|
|
|
0,75
|
|
|
|
|
2,23
|
|
6,17
|
6,84
|
2,01
|
10,08
|
77,98
|
|
4
|
11,10
|
62,60
|
|
|
23,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,04%
|
-0,69%
|
21,62%
|
6,25%
|
-29,55%
|
46,51%
|
-23,34%
|
24,52%
|
27,11%
|
82,71%
|
35,02%
|
18,04%
|
-49,86%
|
47,89%
|
38,85%
|
13,03%
|
16,23%
|
-30,41%
|
14,92%
|
|
|
13,42%
|
-13,25%
|
11,47%
|
-5,12%
|
-39,56%
|
26,55%
|
-38,23%
|
3,90%
|
2,93%
|
58,38%
|
-18,41%
|
-18,72%
|
-80,89%
|
30,69%
|
14,37%
|
-3,12%
|
-24,68%
|
-69,57%
|
-4,34%
|
|
|
11,86
|
-10,44
|
6,07
|
-3,33
|
-21,06
|
14,08
|
-19,68
|
1,68
|
1,23
|
23,85
|
-4,48
|
-5,08
|
-21,19
|
10,85
|
3,75
|
-0,73
|
-7,17
|
-21,73
|
-1,48
|
|
|
13,42
|
-13,25
|
11,47
|
-5,12
|
-39,56
|
26,55
|
-38,23
|
3,90
|
2,93
|
58,38
|
-18,41
|
-18,72
|
-80,89
|
30,69
|
14,37
|
-3,12
|
-24,68
|
-69,57
|
-4,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,60
|
71,44
|
55,54
|
71,24
|
54,48
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,60
|
71,44
|
55,54
|
71,24
|
54,48
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
1
|
1
|
1,80
|
1,80
|
1,80
|
2,80
|
3
|
3
|
2
|
2
|
2
|
2
|
|
|
|
|
|
|
€
66K
|
|
€
53K
|
€
54K
|
€
56K
|
€
27K
|
€
24K
|
€
28K
|
€
32K
|
€
35K
|
€
33K
|
€
34K
|
€
33K
|
€
47K
|
€
61K
|