E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
112K
|
€
125K
|
€
77K
|
€
79K
|
€
61K
|
€
4K
|
€
8K
|
€
-7K
|
€
768
|
€
450
|
€
-10K
|
€
-10K
|
€
3K
|
€
25K
|
€
67K
|
€
32K
|
€
51K
|
|
|
€
52K
|
€
66K
|
€
70K
|
€
56K
|
€
65K
|
€
58K
|
€
-5K
|
€
-2K
|
€
-18K
|
€
-9K
|
€
-7K
|
€
-17K
|
€
-16K
|
€
-27K
|
€
-5K
|
€
25K
|
€
129
|
€
16K
|
|
|
€
196K
|
€
144K
|
€
123K
|
€
54K
|
€
54K
|
€
-10K
|
€
-68K
|
€
-63K
|
€
-61K
|
€
-44K
|
€
-34K
|
€
-27K
|
€
-10K
|
€
6K
|
€
33K
|
€
38K
|
€
14K
|
€
13K
|
|
|
€
112K
|
€
113K
|
€
120K
|
€
62K
|
€
86K
|
€
42K
|
€
2K
|
€
4K
|
-
|
€
35
|
-
|
-
|
-
|
€
2K
|
€
20K
|
€
54K
|
€
23K
|
€
66K
|
|
|
€
765
|
€
16K
|
€
15K
|
€
8K
|
€
12K
|
|
€
100
|
€
85
|
|
€
144
|
€
300
|
€
57
|
€
3K
|
€
4K
|
€
4K
|
€
16K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
35K
|
€
800
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
52,38%
|
1,15%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
111K
|
€
123K
|
€
75K
|
€
78K
|
€
59K
|
€
2K
|
€
6K
|
€
-10K
|
€
44
|
€
-114
|
€
-11K
|
€
-13K
|
€
2K
|
€
24K
|
€
66K
|
€
32K
|
€
48K
|
|
|
€
74K
|
€
93K
|
€
104K
|
€
69K
|
€
75K
|
€
58K
|
€
-5K
|
€
-2K
|
€
-18K
|
€
-8K
|
€
-4K
|
€
-16K
|
€
-17K
|
€
-26K
|
€
-4K
|
€
41K
|
€
6K
|
€
23K
|
|
|
€
52K
|
€
66K
|
€
70K
|
€
56K
|
€
65K
|
€
58K
|
€
-5K
|
€
-2K
|
€
-18K
|
€
-9K
|
€
-7K
|
€
-17K
|
€
-16K
|
€
-27K
|
€
-5K
|
€
25K
|
€
129
|
€
16K
|
|
|
€
56K
|
€
1K
|
€
1K
|
€
302K
|
€
1K
|
€
4K
|
€
293
|
€
2K
|
€
3K
|
€
25K
|
€
0
|
€
2K
|
€
4K
|
€
2K
|
€
21K
|
€
554
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
40K
|
€
28K
|
€
16K
|
€
9K
|
€
26K
|
€
714
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
8K
|
€
5K
|
€
21K
|
€
6K
|
€
2K
|
€
7K
|
|
|
€
77K
|
€
85K
|
€
89K
|
€
62K
|
€
68K
|
€
59K
|
€
2K
|
€
6K
|
€
-10K
|
€
-1K
|
€
-3K
|
€
-13K
|
€
-12K
|
€
1K
|
€
23K
|
€
50K
|
€
26K
|
€
42K
|
|
|
€
119K
|
€
83K
|
€
63K
|
€
-7K
|
€
44K
|
€
-23K
|
€
-78K
|
€
-80K
|
€
-85K
|
€
-72K
|
€
-45K
|
€
-43K
|
€
-29K
|
€
-13K
|
€
-7K
|
€
13K
|
€
-38K
|
€
-21K
|
|
|
4,49
|
2,02
|
2,03
|
0,95
|
1,97
|
0,68
|
0,07
|
0,07
|
0,10
|
0,16
|
0,10
|
0,13
|
0,51
|
0,70
|
0,88
|
1,17
|
0,40
|
0,66
|
|
|
3,96
|
1,69
|
1,72
|
0,82
|
1,66
|
0,61
|
0,07
|
0,07
|
0,10
|
0,16
|
0,10
|
0,13
|
0,30
|
0,42
|
0,65
|
1,01
|
0,28
|
0,56
|
|
|
4,49
|
2,02
|
2,03
|
0,95
|
1,97
|
0,68
|
0,07
|
0,07
|
0,10
|
0,16
|
0,10
|
0,13
|
0,51
|
0,70
|
0,88
|
1,17
|
0,40
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
435K
|
€
412K
|
€
425K
|
€
99K
|
€
62K
|
€
15K
|
€
23K
|
€
33K
|
€
42K
|
€
16K
|
€
23K
|
€
48K
|
€
49K
|
€
93K
|
€
138K
|
€
101K
|
€
142K
|
|
|
€
258K
|
€
291K
|
€
289K
|
€
371K
|
€
45K
|
€
72K
|
€
84K
|
€
86K
|
€
94K
|
€
86K
|
€
50K
|
€
50K
|
€
58K
|
€
43K
|
€
60K
|
€
100K
|
€
87K
|
€
128K
|
|
|
€
34K
|
€
81K
|
€
61K
|
€
125K
|
€
45K
|
€
72K
|
€
84K
|
€
86K
|
€
94K
|
€
86K
|
€
50K
|
€
50K
|
€
58K
|
€
43K
|
€
54K
|
€
74K
|
€
63K
|
€
62K
|
|
|
€
224K
|
€
209K
|
€
228K
|
€
245K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
26K
|
€
24K
|
€
66K
|
|
|
43,12%
|
33,19%
|
29,89%
|
12,76%
|
54,60%
|
-16,96%
|
-446,63%
|
-272,19%
|
-185,30%
|
-103,48%
|
-219,74%
|
-118,84%
|
-20,75%
|
12,41%
|
35,63%
|
27,66%
|
13,41%
|
9,48%
|
|
|
1,14
|
1,45
|
1,85
|
4,53
|
|
|
|
|
|
|
|
|
|
|
0,17
|
0,69
|
1,81
|
4,91
|
|
|
2,60
|
2,61
|
2,35
|
4,93
|
0,57
|
1,22
|
35,82
|
13,78
|
|
1 967,26
|
|
|
|
18,43
|
2,46
|
1,50
|
2,75
|
2,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,31%
|
58,76%
|
72,52%
|
114,82%
|
126,02%
|
-565,04%
|
-3,42%
|
-9,84%
|
15,51%
|
3,28%
|
9,16%
|
47,00%
|
120,29%
|
21,41%
|
69,22%
|
131,77%
|
194,11%
|
311,56%
|
|
|
26,33%
|
45,94%
|
56,64%
|
103,99%
|
119,27%
|
-555,82%
|
7,77%
|
2,93%
|
28,75%
|
21,33%
|
21,34%
|
62,90%
|
160,84%
|
-441,00%
|
-15,75%
|
64,56%
|
0,96%
|
119,38%
|
|
|
11,36
|
15,25
|
16,93
|
13,26
|
65,12
|
94,27
|
-34,70
|
-7,97
|
-53,28
|
-22,07
|
-46,90
|
-74,75
|
-33,38
|
-54,72
|
-5,61
|
17,86
|
0,13
|
11,32
|
|
|
26,33
|
45,94
|
56,64
|
103,99
|
119,27
|
-555,82
|
7,77
|
2,93
|
28,75
|
21,33
|
21,34
|
62,90
|
160,84
|
-441,00
|
-15,75
|
64,56
|
0,96
|
119,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,93
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,93
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|