ES
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-170
|
€
-17K
|
€
-26K
|
€
8K
|
€
3K
|
€
42K
|
€
10K
|
€
15K
|
€
-9K
|
€
5K
|
€
4K
|
€
3K
|
€
8K
|
€
5K
|
€
18K
|
|
|
€
-7K
|
€
-24K
|
€
-32K
|
€
1K
|
€
-6K
|
€
16K
|
€
2K
|
€
2K
|
€
-13K
|
€
719
|
€
37
|
€
-2K
|
€
2K
|
€
468
|
€
5K
|
|
|
€
-36K
|
€
-29K
|
€
-5K
|
€
27K
|
€
26K
|
€
31K
|
€
15K
|
€
13K
|
€
11K
|
€
25K
|
€
24K
|
€
24K
|
€
26K
|
€
24K
|
€
23K
|
|
|
-
|
-
|
-
|
€
9K
|
€
3K
|
€
43K
|
€
8K
|
€
12K
|
€
473
|
€
6K
|
€
4K
|
€
3K
|
€
8K
|
€
6K
|
€
18K
|
|
|
|
|
|
|
€
1K
|
€
2K
|
|
|
|
€
347
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-318
|
€
-18K
|
€
-26K
|
€
8K
|
€
3K
|
€
39K
|
€
8K
|
€
12K
|
€
-10K
|
€
4K
|
€
3K
|
€
2K
|
€
7K
|
€
5K
|
€
16K
|
|
|
€
-5K
|
€
-23K
|
€
-32K
|
€
2K
|
€
-5K
|
€
19K
|
€
3K
|
€
4K
|
€
-12K
|
€
2K
|
€
2K
|
€
-1K
|
€
3K
|
€
-40
|
€
9K
|
|
|
€
-7K
|
€
-24K
|
€
-32K
|
€
1K
|
€
-6K
|
€
16K
|
€
2K
|
€
2K
|
€
-13K
|
€
719
|
€
37
|
€
-2K
|
€
2K
|
€
468
|
€
5K
|
|
|
€
-889
|
€
0
|
-
|
€
0
|
€
26K
|
€
3K
|
-
|
€
17K
|
€
0
|
€
3K
|
€
2K
|
€
8K
|
€
1K
|
€
254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
7K
|
|
€
2K
|
€
4K
|
€
787
|
€
9K
|
|
|
€
442
|
€
554
|
€
2K
|
€
14K
|
€
10K
|
|
|
€
-2K
|
€
-18K
|
€
-26K
|
€
7K
|
€
2K
|
€
36K
|
€
8K
|
€
10K
|
€
-11K
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
€
12K
|
|
|
€
-2K
|
€
-1K
|
€
-12K
|
€
20K
|
€
17K
|
€
25K
|
€
12K
|
€
11K
|
€
20K
|
€
17K
|
€
19K
|
€
21K
|
€
23K
|
€
18K
|
€
15K
|
|
|
0,89
|
0,90
|
0,61
|
1,86
|
1,49
|
3,40
|
1,69
|
2,22
|
2,35
|
1,92
|
2,06
|
3,36
|
4,19
|
1,89
|
2,24
|
|
|
0,77
|
0,70
|
0,54
|
1,54
|
1,35
|
3,31
|
1,64
|
2,12
|
2,09
|
1,71
|
1,88
|
3,01
|
3,31
|
1,59
|
1,73
|
|
|
0,89
|
0,90
|
0,61
|
1,86
|
1,49
|
3,40
|
1,69
|
2,22
|
2,35
|
1,99
|
2,06
|
3,36
|
4,19
|
1,89
|
2,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
€
32K
|
€
61K
|
€
78K
|
€
42K
|
€
37K
|
€
34K
|
€
41K
|
€
43K
|
€
44K
|
€
38K
|
€
33K
|
€
44K
|
€
37K
|
|
|
€
51K
|
€
46K
|
€
37K
|
€
35K
|
€
52K
|
€
10K
|
€
21K
|
€
21K
|
€
29K
|
€
19K
|
€
20K
|
€
14K
|
€
7K
|
€
20K
|
€
14K
|
|
|
€
16K
|
€
11K
|
€
31K
|
€
23K
|
€
35K
|
€
10K
|
€
17K
|
€
9K
|
€
15K
|
€
18K
|
€
18K
|
€
9K
|
€
7K
|
€
20K
|
€
12K
|
|
|
€
35K
|
€
35K
|
€
6K
|
€
12K
|
€
17K
|
|
€
5K
|
€
12K
|
€
14K
|
|
€
2K
|
€
5K
|
|
|
€
2K
|
|
|
-225,26%
|
-171,53%
|
-16,83%
|
43,33%
|
32,87%
|
75,15%
|
41,85%
|
38,99%
|
28,13%
|
56,76%
|
54,23%
|
63,25%
|
78,09%
|
54,27%
|
63,06%
|
|
|
-0,98
|
-1,21
|
-1,11
|
0,45
|
0,66
|
|
0,30
|
0,88
|
1,23
|
|
0,09
|
0,20
|
|
|
0,08
|
|
|
|
|
|
4,19
|
20,51
|
0,26
|
2,53
|
1,79
|
|
4,17
|
5,93
|
6,42
|
1
|
4,24
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,25%
|
61,98%
|
481,47%
|
27,31%
|
7,05%
|
116,20%
|
49,95%
|
71,61%
|
-94,11%
|
13,45%
|
8,00%
|
6,41%
|
24,65%
|
22,00%
|
50,81%
|
|
|
18,65%
|
81,50%
|
595,84%
|
3,95%
|
-22,43%
|
51,10%
|
12,63%
|
14,20%
|
-113,98%
|
2,93%
|
0,15%
|
-7,98%
|
6,80%
|
1,96%
|
20,69%
|
|
|
-42,01
|
-139,81
|
-100,29
|
1,71
|
-7,37
|
38,40
|
5,29
|
5,54
|
-32,07
|
1,66
|
0,08
|
-5,05
|
5,31
|
1,06
|
13,05
|
|
|
18,65
|
81,50
|
595,84
|
3,95
|
-22,43
|
51,10
|
12,63
|
14,20
|
-113,98
|
2,93
|
0,15
|
-7,98
|
6,80
|
1,96
|
20,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|