EV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
66K
|
€
132K
|
€
91K
|
€
82K
|
€
24K
|
€
52K
|
€
33K
|
€
69K
|
€
34K
|
€
18K
|
€
34K
|
€
27K
|
€
-293
|
€
19K
|
€
14K
|
€
15K
|
€
23K
|
€
20K
|
|
|
€
27K
|
€
26K
|
€
71K
|
€
48K
|
€
47K
|
€
2K
|
€
22K
|
€
12K
|
€
35K
|
€
11K
|
€
9K
|
€
17K
|
€
19K
|
€
-23K
|
€
6K
|
€
-374
|
€
1K
|
€
1K
|
€
13K
|
|
|
€
187K
|
€
257K
|
€
253K
|
€
195K
|
€
176K
|
€
129K
|
€
127K
|
€
105K
|
€
93K
|
€
63K
|
€
52K
|
€
44K
|
€
27K
|
€
8K
|
€
32K
|
€
26K
|
€
26K
|
€
25K
|
€
23K
|
|
|
€
60K
|
€
67K
|
€
153K
|
€
91K
|
€
96K
|
€
27K
|
€
60K
|
€
36K
|
€
76K
|
€
38K
|
€
20K
|
€
37K
|
€
26K
|
€
301
|
€
18K
|
€
13K
|
€
13K
|
€
17K
|
€
21K
|
|
|
€
600
|
€
8K
|
€
21K
|
€
23K
|
€
11K
|
€
45K
|
€
7K
|
€
7K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
22K
|
€
12K
|
€
30K
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
365,33%
|
83,68%
|
17,27%
|
61,74%
|
|
|
|
|
14,36%
|
|
|
|
|
|
|
|
|
|
30,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
60K
|
€
131K
|
€
90K
|
€
81K
|
€
23K
|
€
50K
|
€
32K
|
€
67K
|
€
32K
|
€
17K
|
€
32K
|
€
26K
|
€
-6K
|
€
17K
|
€
12K
|
€
13K
|
€
22K
|
€
20K
|
|
|
€
34K
|
€
34K
|
€
98K
|
€
68K
|
€
67K
|
€
3K
|
€
33K
|
€
16K
|
€
51K
|
€
25K
|
€
15K
|
€
30K
|
€
23K
|
€
-10K
|
€
10K
|
€
3K
|
€
4K
|
€
14K
|
€
16K
|
|
|
€
27K
|
€
26K
|
€
71K
|
€
48K
|
€
47K
|
€
2K
|
€
22K
|
€
12K
|
€
35K
|
€
11K
|
€
9K
|
€
17K
|
€
19K
|
€
-23K
|
€
6K
|
€
-374
|
€
1K
|
€
1K
|
€
13K
|
|
|
€
0
|
€
0
|
€
0
|
€
101K
|
€
2K
|
|
€
22K
|
€
433
|
€
39K
|
€
27K
|
€
500
|
€
500
|
€
2K
|
€
1K
|
€
7K
|
€
2K
|
€
3K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
70K
|
€
49K
|
€
59K
|
€
32K
|
€
36K
|
€
30K
|
€
14K
|
€
42K
|
|
€
6K
|
€
660
|
€
11K
|
€
549
|
€
1K
|
€
2K
|
€
2K
|
€
11K
|
€
10K
|
|
|
€
51K
|
€
52K
|
€
104K
|
€
71K
|
€
62K
|
€
22K
|
€
39K
|
€
29K
|
€
51K
|
€
18K
|
€
11K
|
€
19K
|
€
21K
|
€
-20K
|
€
14K
|
€
9K
|
€
11K
|
€
10K
|
€
17K
|
|
|
€
10K
|
€
71K
|
€
142K
|
€
51K
|
€
130K
|
€
49K
|
€
52K
|
€
50K
|
€
69K
|
€
49K
|
€
44K
|
€
36K
|
€
21K
|
€
6K
|
€
24K
|
€
14K
|
€
10K
|
€
9K
|
€
12K
|
|
|
1,06
|
1,51
|
2,33
|
1,23
|
2,17
|
1,45
|
1,74
|
2,37
|
2,83
|
2,49
|
3,18
|
2,59
|
1,62
|
1,22
|
1,63
|
1,90
|
1,44
|
1,25
|
1,54
|
|
|
0,98
|
1,41
|
2,17
|
1,10
|
1,92
|
1,18
|
1,59
|
2,28
|
2,72
|
2,22
|
2,89
|
2,40
|
1,27
|
0,97
|
1,17
|
1,33
|
0,73
|
1,09
|
1,26
|
|
|
1,83
|
2,44
|
2,72
|
1,46
|
3,62
|
1,91
|
2,46
|
3,40
|
2,83
|
2,49
|
3,18
|
2,59
|
1,62
|
1,22
|
1,63
|
1,90
|
1,44
|
1,25
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
409K
|
€
390K
|
€
454K
|
€
309K
|
€
274K
|
€
212K
|
€
160K
|
€
158K
|
€
109K
|
€
72K
|
€
69K
|
€
67K
|
€
51K
|
€
79K
|
€
49K
|
€
59K
|
€
80K
|
€
54K
|
|
|
€
166K
|
€
151K
|
€
137K
|
€
259K
|
€
133K
|
€
145K
|
€
85K
|
€
54K
|
€
65K
|
€
46K
|
€
20K
|
€
25K
|
€
40K
|
€
42K
|
€
47K
|
€
23K
|
€
33K
|
€
55K
|
€
30K
|
|
|
€
166K
|
€
138K
|
€
107K
|
€
219K
|
€
70K
|
€
108K
|
€
70K
|
€
36K
|
€
38K
|
€
33K
|
€
20K
|
€
22K
|
€
33K
|
€
30K
|
€
38K
|
€
16K
|
€
22K
|
€
37K
|
€
22K
|
|
|
€
453
|
€
14K
|
€
30K
|
€
39K
|
€
23K
|
€
37K
|
€
15K
|
€
18K
|
€
27K
|
€
13K
|
|
€
3K
|
€
7K
|
€
13K
|
€
10K
|
€
7K
|
€
10K
|
€
18K
|
€
8K
|
|
|
52,84%
|
62,97%
|
64,86%
|
42,96%
|
57,01%
|
47,06%
|
60,03%
|
66,07%
|
58,92%
|
58,09%
|
72,10%
|
63,44%
|
40,12%
|
16,80%
|
40,28%
|
52,78%
|
44,38%
|
30,90%
|
43,56%
|
|
|
0
|
0,05
|
0,12
|
0,20
|
0,13
|
0,28
|
0,12
|
0,17
|
0,29
|
0,21
|
|
0,06
|
0,25
|
1,48
|
0,30
|
0,28
|
0,40
|
0,74
|
0,34
|
|
|
2,86
|
2,51
|
1,04
|
2,86
|
1,63
|
6,24
|
1,68
|
1,69
|
0,97
|
1,42
|
1,20
|
0,78
|
1,56
|
|
2,71
|
1,84
|
2,45
|
2,47
|
1,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,15%
|
20,21%
|
41,11%
|
36,22%
|
34,99%
|
17,06%
|
30,70%
|
27,13%
|
54,63%
|
28,62%
|
20,85%
|
43,91%
|
79,08%
|
-231,99%
|
42,68%
|
36,36%
|
41,12%
|
41,36%
|
74,29%
|
|
|
14,34%
|
10,04%
|
27,86%
|
24,79%
|
26,79%
|
1,64%
|
17,02%
|
11,56%
|
37,36%
|
17,69%
|
16,47%
|
37,95%
|
68,57%
|
-275,09%
|
19,54%
|
-1,46%
|
5,04%
|
5,69%
|
57,09%
|
|
|
7,57
|
6,32
|
18,07
|
10,65
|
15,27
|
0,77
|
10,22
|
7,64
|
22,01
|
10,27
|
11,87
|
24,07
|
27,51
|
-46,20
|
7,87
|
-0,77
|
2,24
|
1,76
|
24,87
|
|
|
14,34
|
10,04
|
27,86
|
24,79
|
26,79
|
1,64
|
17,02
|
11,56
|
37,36
|
17,69
|
16,47
|
37,95
|
68,57
|
-275,09
|
19,54
|
-1,46
|
5,04
|
5,69
|
57,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|