E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
184K
|
€
234K
|
€
495K
|
€
255K
|
€
275K
|
€
230K
|
€
160K
|
€
165K
|
€
145K
|
€
141K
|
€
148K
|
€
163K
|
€
146K
|
€
176K
|
€
126K
|
€
79K
|
€
46K
|
€
78K
|
€
95K
|
|
|
€
168K
|
€
9K
|
€
44K
|
€
323K
|
€
84K
|
€
79K
|
€
60K
|
€
7K
|
€
8K
|
€
2K
|
€
3K
|
€
8K
|
€
1K
|
€
-26K
|
€
-3K
|
€
10K
|
€
9K
|
€
-27K
|
€
10K
|
€
29K
|
|
|
€
644K
|
€
603K
|
€
648K
|
€
603K
|
€
281K
|
€
197K
|
€
118K
|
€
58K
|
€
50K
|
€
42K
|
€
40K
|
€
37K
|
€
29K
|
€
28K
|
€
54K
|
€
57K
|
€
47K
|
€
38K
|
€
65K
|
€
55K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,90
|
|
|
€
412K
|
€
163K
|
€
215K
|
€
447K
|
€
187K
|
€
205K
|
€
138K
|
€
75K
|
€
79K
|
€
68K
|
€
62K
|
€
76K
|
€
77K
|
€
63K
|
€
90K
|
€
64K
|
€
29K
|
€
3K
|
€
50K
|
€
55K
|
|
|
€
62K
|
€
4K
|
€
6K
|
€
10K
|
€
11K
|
€
11K
|
€
27K
|
€
6K
|
|
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
|
€
47
|
|
|
|
|
€
69K
|
€
43K
|
€
46K
|
€
61K
|
€
50K
|
€
57K
|
€
57K
|
€
57K
|
€
53K
|
€
51K
|
€
55K
|
€
57K
|
€
52K
|
€
53K
|
€
45K
|
€
47K
|
€
44K
|
€
40K
|
€
32K
|
€
34K
|
|
|
€
79K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
355
|
€
15K
|
|
|
46,78%
|
610,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,43%
|
51,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
142K
|
€
188K
|
€
433K
|
€
204K
|
€
218K
|
€
167K
|
€
103K
|
€
101K
|
€
94K
|
€
87K
|
€
91K
|
€
107K
|
€
88K
|
€
125K
|
€
77K
|
€
34K
|
€
3K
|
€
45K
|
€
59K
|
|
|
€
265K
|
€
28K
|
€
81K
|
€
352K
|
€
129K
|
€
135K
|
€
104K
|
€
37K
|
€
31K
|
€
25K
|
€
28K
|
€
34K
|
€
31K
|
€
5K
|
€
27K
|
€
24K
|
€
12K
|
€
-29K
|
€
23K
|
€
38K
|
|
|
€
180K
|
€
24K
|
€
60K
|
€
96K
|
€
106K
|
€
79K
|
€
60K
|
€
7K
|
€
8K
|
€
2K
|
€
3K
|
€
8K
|
€
1K
|
€
-26K
|
€
-3K
|
€
10K
|
€
9K
|
€
-27K
|
€
5K
|
€
22K
|
|
|
€
-110K
|
€
79K
|
€
68K
|
€
419K
|
€
148K
|
€
32K
|
€
72K
|
€
56K
|
€
57K
|
€
87K
|
€
34K
|
€
-10K
|
€
22K
|
€
32K
|
€
412K
|
€
389K
|
€
571
|
€
71K
|
€
5K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
134K
|
€
90K
|
€
80K
|
€
89K
|
€
121K
|
€
59K
|
€
31K
|
€
47K
|
€
26K
|
€
21K
|
€
36K
|
€
2K
|
€
13K
|
€
2K
|
€
20K
|
€
20K
|
€
343
|
€
4K
|
€
4K
|
|
|
€
258K
|
€
123K
|
€
151K
|
€
404K
|
€
160K
|
€
162K
|
€
123K
|
€
73K
|
€
77K
|
€
71K
|
€
62K
|
€
65K
|
€
78K
|
€
57K
|
€
96K
|
€
64K
|
€
31K
|
€
5K
|
€
32K
|
€
50K
|
|
|
€
311K
|
€
153K
|
€
187K
|
€
169K
|
€
138K
|
€
92K
|
€
29K
|
€
-20K
|
€
-17K
|
€
-25K
|
€
10K
|
€
29K
|
€
5K
|
€
-30K
|
€
-147K
|
€
-100K
|
€
8K
|
€
-7K
|
€
42K
|
€
25K
|
|
|
2,32
|
1,67
|
2,63
|
1,48
|
1,47
|
1,70
|
1,23
|
0,83
|
0,90
|
0,85
|
1,08
|
1,30
|
1,04
|
0,83
|
0,37
|
0,62
|
1,07
|
0,93
|
1,81
|
1,37
|
|
|
1,97
|
1,06
|
1,58
|
0,70
|
0,65
|
1,69
|
1,22
|
0,67
|
0,69
|
0,48
|
0,75
|
0,92
|
0,41
|
0,49
|
0,35
|
0,54
|
0,80
|
0,41
|
1,28
|
0,67
|
|
|
2,32
|
1,67
|
2,63
|
1,48
|
1,47
|
1,71
|
1,23
|
0,83
|
0,90
|
0,85
|
1,09
|
1,31
|
1,04
|
0,84
|
0,37
|
0,62
|
1,07
|
0,93
|
1,81
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
1,18M
|
€
1,14M
|
€
1,40M
|
€
967K
|
€
689K
|
€
674K
|
€
605K
|
€
661K
|
€
670K
|
€
646K
|
€
666K
|
€
744K
|
€
810K
|
€
798K
|
€
564K
|
€
185K
|
€
178K
|
€
137K
|
€
150K
|
|
|
€
460K
|
€
579K
|
€
491K
|
€
793K
|
€
687K
|
€
492K
|
€
556K
|
€
548K
|
€
610K
|
€
628K
|
€
605K
|
€
629K
|
€
715K
|
€
782K
|
€
744K
|
€
507K
|
€
139K
|
€
140K
|
€
72K
|
€
96K
|
|
|
€
236K
|
€
227K
|
€
115K
|
€
351K
|
€
291K
|
€
130K
|
€
127K
|
€
117K
|
€
158K
|
€
164K
|
€
121K
|
€
97K
|
€
132K
|
€
178K
|
€
234K
|
€
267K
|
€
116K
|
€
102K
|
€
51K
|
€
66K
|
|
|
€
224K
|
€
352K
|
€
377K
|
€
442K
|
€
395K
|
€
361K
|
€
428K
|
€
430K
|
€
451K
|
€
463K
|
€
483K
|
€
531K
|
€
582K
|
€
603K
|
€
510K
|
€
240K
|
€
23K
|
€
38K
|
€
21K
|
€
30K
|
|
|
56,03%
|
51,02%
|
56,87%
|
43,23%
|
29,01%
|
28,58%
|
17,55%
|
9,54%
|
7,64%
|
6,33%
|
6,24%
|
5,55%
|
3,91%
|
3,41%
|
6,76%
|
10,12%
|
25,19%
|
21,43%
|
47,31%
|
36,40%
|
|
|
0,35
|
0,58
|
0,58
|
0,73
|
1,41
|
1,83
|
3,62
|
7,45
|
8,93
|
10,91
|
11,98
|
14,38
|
20,04
|
21,87
|
9,45
|
4,20
|
0,49
|
0,99
|
0,32
|
0,55
|
|
|
1,30
|
4,08
|
2,62
|
1,83
|
3,36
|
2,26
|
3,33
|
5,29
|
6,06
|
6,68
|
7
|
6,92
|
6,67
|
8,84
|
5,94
|
6,57
|
4,12
|
54,49
|
1,62
|
1,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,04%
|
20,33%
|
23,36%
|
66,97%
|
56,85%
|
82,16%
|
104,44%
|
127,09%
|
153,46%
|
167,18%
|
153,94%
|
175,26%
|
267,98%
|
208,20%
|
177,39%
|
112,07%
|
65,65%
|
12,21%
|
49,71%
|
91,39%
|
|
|
26,10%
|
1,45%
|
6,85%
|
53,50%
|
29,86%
|
39,92%
|
51,15%
|
12,57%
|
15,97%
|
5,01%
|
8,34%
|
21,35%
|
5,05%
|
-95,58%
|
-5,72%
|
18,19%
|
18,27%
|
-69,75%
|
15,99%
|
53,35%
|
|
|
14,62
|
0,74
|
3,89
|
23,13
|
8,66
|
11,41
|
8,98
|
1,20
|
1,22
|
0,32
|
0,52
|
1,18
|
0,20
|
-3,26
|
-0,39
|
1,84
|
4,60
|
-14,95
|
7,56
|
19,42
|
|
|
26,10
|
1,45
|
6,85
|
53,50
|
29,86
|
39,92
|
51,15
|
12,57
|
15,97
|
5,01
|
8,34
|
21,35
|
5,05
|
-95,58
|
-5,72
|
18,19
|
18,27
|
-69,75
|
15,99
|
53,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,90
|
|
|
€
69K
|
€
43K
|
€
46K
|
€
61K
|
€
50K
|
€
57K
|
€
57K
|
€
57K
|
€
53K
|
€
51K
|
€
55K
|
€
57K
|
€
52K
|
€
53K
|
€
45K
|
€
47K
|
€
44K
|
€
40K
|
€
32K
|
€
38K
|