E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
318K
|
€
278K
|
€
253K
|
€
266K
|
€
279K
|
€
278K
|
€
268K
|
€
284K
|
€
269K
|
€
299K
|
€
312K
|
€
261K
|
€
360K
|
€
363K
|
€
443K
|
€
993K
|
€
348K
|
|
|
€
266K
|
€
298K
|
€
273K
|
€
236K
|
€
231K
|
€
232K
|
€
209K
|
€
177K
|
€
174K
|
€
163K
|
€
183K
|
€
310K
|
€
-295K
|
€
159K
|
€
174K
|
€
207K
|
€
552K
|
€
76K
|
|
|
€
3,73M
|
€
3,47M
|
€
3,17M
|
€
2,90M
|
€
2,66M
|
€
2,43M
|
€
2,20M
|
€
1,99M
|
€
1,81M
|
€
1,64M
|
€
1,47M
|
€
1,29M
|
€
981K
|
€
1,28M
|
€
1,12M
|
€
977K
|
€
902K
|
€
354K
|
|
|
€
402K
|
€
418K
|
€
372K
|
€
339K
|
€
340K
|
€
341K
|
€
377K
|
€
357K
|
€
364K
|
€
299K
|
€
318K
|
€
355K
|
€
264K
|
€
335K
|
€
364K
|
€
415K
|
€
864K
|
€
333K
|
|
|
|
|
|
|
|
|
€
17K
|
€
31K
|
€
89K
|
€
77K
|
€
85K
|
|
|
€
66K
|
€
178K
|
€
219K
|
€
136K
|
€
87K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,60%
|
63,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
316K
|
€
277K
|
€
251K
|
€
265K
|
€
277K
|
€
277K
|
€
267K
|
€
282K
|
€
268K
|
€
298K
|
€
311K
|
€
260K
|
€
328K
|
€
362K
|
€
441K
|
€
992K
|
€
346K
|
|
|
€
201K
|
€
246K
|
€
256K
|
€
233K
|
€
247K
|
€
259K
|
€
259K
|
€
249K
|
€
264K
|
€
250K
|
€
280K
|
€
292K
|
€
-255K
|
€
275K
|
€
309K
|
€
388K
|
€
939K
|
€
293K
|
|
|
€
266K
|
€
301K
|
€
276K
|
€
239K
|
€
233K
|
€
235K
|
€
212K
|
€
180K
|
€
177K
|
€
166K
|
€
186K
|
€
312K
|
€
-293K
|
€
162K
|
€
177K
|
€
210K
|
€
555K
|
€
79K
|
|
|
€
204K
|
€
499K
|
€
97K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,57M
|
€
2,22M
|
€
2,20M
|
€
1,93M
|
€
1,38M
|
€
385K
|
€
396K
|
€
290K
|
€
285K
|
€
271K
|
€
276K
|
€
95K
|
€
31K
|
€
48K
|
€
96K
|
€
175K
|
€
12K
|
€
9K
|
|
|
€
348K
|
€
368K
|
€
293K
|
€
254K
|
€
249K
|
€
250K
|
€
227K
|
€
195K
|
€
192K
|
€
181K
|
€
201K
|
€
328K
|
€
219K
|
€
243K
|
€
228K
|
€
260K
|
€
606K
|
€
129K
|
|
|
|
|
|
|
|
|
€
794K
|
€
496K
|
€
236K
|
€
-15K
|
€
-97K
|
€
-142K
|
€
-288K
|
€
-347K
|
€
-425K
|
€
-450K
|
€
-406K
|
€
419K
|
|
|
|
|
|
|
|
|
6,28
|
3,89
|
2,09
|
0,95
|
0,74
|
0,44
|
0,14
|
0,14
|
0,19
|
0,29
|
0,05
|
1,80
|
|
|
|
|
|
|
|
|
6,28
|
3,89
|
2,09
|
0,95
|
0,74
|
0,44
|
0,14
|
0,14
|
0,19
|
0,29
|
0,05
|
0,03
|
|
|
|
|
|
|
|
|
133,43
|
65,55
|
20,93
|
7,70
|
6,24
|
8,29
|
7,65
|
7,68
|
5,34
|
4,30
|
6,37
|
7,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,98M
|
€
3,66M
|
€
3,31M
|
€
3,06M
|
€
2,85M
|
€
2,60M
|
€
2,39M
|
€
2,20M
|
€
2,07M
|
€
1,99M
|
€
2,04M
|
€
1,95M
|
€
1,93M
|
€
2,49M
|
€
2,63M
|
€
2,80M
|
€
2,73M
|
€
3,74M
|
|
|
€
219K
|
€
159K
|
€
112K
|
€
128K
|
€
157K
|
€
130K
|
€
150K
|
€
172K
|
€
216K
|
€
315K
|
€
526K
|
€
612K
|
€
898K
|
€
1,17M
|
€
1,50M
|
€
1,80M
|
€
1,81M
|
€
3,36M
|
|
|
|
|
|
|
|
|
€
17K
|
€
31K
|
€
89K
|
€
231K
|
€
289K
|
€
204K
|
€
216K
|
€
282K
|
€
422K
|
€
550K
|
€
352K
|
€
455K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
358K
|
€
562K
|
€
766K
|
€
970K
|
€
1,17M
|
€
1,38M
|
€
2,83M
|
|
|
93,74%
|
94,84%
|
95,68%
|
94,74%
|
93,29%
|
93,60%
|
92,14%
|
90,43%
|
87,60%
|
82,12%
|
72,15%
|
66,28%
|
50,97%
|
51,22%
|
42,44%
|
34,88%
|
33,05%
|
9,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,28
|
0,57
|
0,60
|
0,87
|
1,20
|
1,53
|
7,99
|
|
|
0,77
|
0,50
|
0,40
|
0,51
|
0,59
|
0,47
|
0,54
|
0,64
|
0,77
|
1,18
|
1,77
|
1,97
|
3,45
|
3,56
|
4,14
|
4,09
|
1,82
|
9,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,32%
|
10,62%
|
9,25%
|
8,78%
|
9,34%
|
10,29%
|
10,33%
|
9,81%
|
10,61%
|
11,08%
|
13,65%
|
25,45%
|
22,37%
|
19,00%
|
20,37%
|
26,64%
|
67,16%
|
36,46%
|
|
|
7,12%
|
8,60%
|
8,61%
|
8,15%
|
8,67%
|
9,55%
|
9,51%
|
8,91%
|
9,62%
|
9,98%
|
12,43%
|
23,99%
|
-30,11%
|
12,47%
|
15,60%
|
21,18%
|
61,24%
|
21,41%
|
|
|
6,67
|
8,16
|
8,24
|
7,73
|
8,09
|
8,94
|
8,76
|
8,06
|
8,42
|
8,20
|
8,97
|
15,90
|
-15,35
|
6,39
|
6,62
|
7,39
|
20,24
|
2,03
|
|
|
7,12
|
8,60
|
8,61
|
8,15
|
8,67
|
9,55
|
9,51
|
8,91
|
9,62
|
9,98
|
12,43
|
23,99
|
-30,11
|
12,47
|
15,60
|
21,18
|
61,24
|
21,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|