E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-16K
|
€
-16K
|
€
-17K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-19K
|
€
-18K
|
€
21K
|
€
28K
|
€
27K
|
€
40K
|
€
87K
|
€
119K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
16K
|
€
10K
|
€
9K
|
€
-9K
|
€
-34K
|
€
11K
|
€
3K
|
€
2K
|
€
-401
|
€
30K
|
€
39K
|
€
37K
|
€
47K
|
€
90K
|
€
98K
|
€
-24K
|
€
-24K
|
€
-32K
|
€
-31K
|
€
64K
|
|
|
€
1,71M
|
€
1,69M
|
€
1,68M
|
€
1,68M
|
€
1,68M
|
€
1,72M
|
€
1,71M
|
€
1,70M
|
€
1,70M
|
€
1,70M
|
€
1,67M
|
€
1,63M
|
€
1,60M
|
€
1,55M
|
€
1,46M
|
€
1,36M
|
€
1,39M
|
€
1,41M
|
€
1,44M
|
€
1,47M
|
|
|
€
83K
|
€
83K
|
€
82K
|
€
82K
|
€
82K
|
€
84K
|
€
83K
|
€
83K
|
€
83K
|
€
104K
|
€
109K
|
€
106K
|
€
117K
|
€
160K
|
€
187K
|
€
66K
|
€
68K
|
€
69K
|
€
70K
|
€
72K
|
|
|
€
6K
|
|
|
|
€
4K
|
€
6K
|
€
2K
|
€
613
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
€
49K
|
€
49K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-16K
|
€
-16K
|
€
-18K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-19K
|
€
-19K
|
€
21K
|
€
28K
|
€
27K
|
€
40K
|
€
87K
|
€
119K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
-4K
|
€
-16K
|
€
-16K
|
€
-18K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-19K
|
€
-19K
|
€
21K
|
€
28K
|
€
27K
|
€
40K
|
€
87K
|
€
119K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
16K
|
€
10K
|
€
9K
|
€
-9K
|
€
-34K
|
€
11K
|
€
3K
|
€
2K
|
€
-401
|
€
30K
|
€
39K
|
€
37K
|
€
47K
|
€
90K
|
€
98K
|
€
-24K
|
€
-24K
|
€
-32K
|
€
-31K
|
€
334K
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162
|
€
73
|
€
37
|
€
64
|
€
533
|
€
51
|
€
235
|
€
175
|
€
1K
|
€
691
|
€
7K
|
€
7K
|
€
3K
|
€
23
|
€
22K
|
€
1K
|
€
50
|
€
113
|
€
989
|
€
12K
|
|
|
€
16K
|
€
10K
|
€
9K
|
€
-9K
|
€
-34K
|
€
11K
|
€
3K
|
€
2K
|
€
-54
|
€
31K
|
€
40K
|
€
37K
|
€
47K
|
€
90K
|
€
98K
|
€
-24K
|
€
-24K
|
€
-32K
|
€
-31K
|
€
64K
|
|
|
€
881K
|
€
865K
|
€
855K
|
€
846K
|
€
855K
|
€
889K
|
€
878K
|
€
889K
|
€
912K
|
€
872K
|
€
842K
|
€
847K
|
€
856K
|
€
854K
|
€
809K
|
€
749K
|
€
817K
|
€
887K
|
€
963K
|
€
1,08M
|
|
|
1,98
|
1,98
|
1,98
|
1,98
|
1,99
|
2,04
|
2,04
|
2,11
|
2,20
|
2,12
|
2,07
|
2,14
|
2,29
|
2,43
|
2,29
|
2,13
|
2,26
|
2,53
|
2,87
|
3,73
|
|
|
1,98
|
1,98
|
1,98
|
1,98
|
1,99
|
2,04
|
2,04
|
2,11
|
2,20
|
2,12
|
2,07
|
2,14
|
2,29
|
2,43
|
2,29
|
2,13
|
2,26
|
2,53
|
2,87
|
3,73
|
|
|
1,98
|
1,98
|
1,98
|
1,98
|
1,99
|
2,04
|
2,09
|
2,15
|
2,20
|
2,12
|
2,07
|
2,19
|
2,32
|
2,48
|
2,29
|
2,13
|
2,26
|
2,53
|
2,87
|
3,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,61M
|
€
2,58M
|
€
2,56M
|
€
2,54M
|
€
2,55M
|
€
2,57M
|
€
2,55M
|
€
2,52M
|
€
2,50M
|
€
2,48M
|
€
2,46M
|
€
2,42M
|
€
2,35M
|
€
2,28M
|
€
2,27M
|
€
2,25M
|
€
2,31M
|
€
2,31M
|
€
2,32M
|
€
2,32M
|
|
|
€
900K
|
€
884K
|
€
876K
|
€
867K
|
€
861K
|
€
853K
|
€
841K
|
€
818K
|
€
801K
|
€
776K
|
€
790K
|
€
785K
|
€
754K
|
€
732K
|
€
808K
|
€
885K
|
€
920K
|
€
896K
|
€
875K
|
€
847K
|
|
|
€
900K
|
€
884K
|
€
876K
|
€
867K
|
€
861K
|
€
853K
|
€
822K
|
€
786K
|
€
761K
|
€
776K
|
€
790K
|
€
723K
|
€
656K
|
€
584K
|
€
628K
|
€
660K
|
€
650K
|
€
581K
|
€
515K
|
€
397K
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
40K
|
|
|
€
45K
|
€
90K
|
€
135K
|
€
180K
|
€
225K
|
€
270K
|
€
315K
|
€
360K
|
€
450K
|
|
|
65,52%
|
65,70%
|
65,80%
|
65,91%
|
66,17%
|
66,84%
|
67,00%
|
67,56%
|
67,99%
|
68,70%
|
67,91%
|
67,53%
|
67,91%
|
67,91%
|
64,35%
|
60,62%
|
60,09%
|
61,14%
|
62,22%
|
63,47%
|
|
|
|
|
|
|
|
|
|
0,01
|
0,02
|
|
|
0,03
|
0,06
|
0,09
|
0,12
|
0,17
|
0,19
|
0,22
|
0,25
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
36,48
|
28,28
|
28,69
|
18,85
|
8,43
|
6,79
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,95%
|
0,56%
|
0,55%
|
-0,53%
|
-2,04%
|
0,66%
|
0,19%
|
0,12%
|
0,00%
|
1,80%
|
2,38%
|
2,28%
|
2,95%
|
5,78%
|
6,68%
|
-1,75%
|
-1,74%
|
-2,26%
|
-2,14%
|
4,35%
|
|
|
0,95%
|
0,56%
|
0,55%
|
-0,53%
|
-2,04%
|
0,66%
|
0,19%
|
0,12%
|
-0,02%
|
1,78%
|
2,36%
|
2,26%
|
2,95%
|
5,78%
|
6,68%
|
-1,75%
|
-1,74%
|
-2,26%
|
-2,14%
|
4,35%
|
|
|
0,62
|
0,37
|
0,36
|
-0,35
|
-1,35
|
0,44
|
0,13
|
0,08
|
-0,02
|
1,22
|
1,60
|
1,52
|
2,00
|
3,93
|
4,30
|
-1,06
|
-1,05
|
-1,38
|
-1,33
|
2,76
|
|
|
0,95
|
0,56
|
0,55
|
-0,53
|
-2,04
|
0,66
|
0,19
|
0,12
|
-0,02
|
1,78
|
2,36
|
2,26
|
2,95
|
5,78
|
6,68
|
-1,75
|
-1,74
|
-2,26
|
-2,14
|
4,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|