E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
11K
|
€
5K
|
€
7K
|
€
8K
|
€
16K
|
€
66K
|
€
38K
|
€
26K
|
€
24K
|
€
87K
|
€
67K
|
|
|
€
16K
|
€
-229
|
€
-1K
|
€
122
|
€
706
|
€
7K
|
€
32K
|
€
11K
|
€
5K
|
€
5K
|
€
45K
|
€
11K
|
|
|
€
147K
|
€
131K
|
€
131K
|
€
133K
|
€
133K
|
€
132K
|
€
125K
|
€
87K
|
€
76K
|
€
71K
|
€
69K
|
€
24K
|
|
|
€
38K
|
€
15K
|
€
10K
|
€
13K
|
€
13K
|
€
21K
|
€
75K
|
€
36K
|
€
26K
|
€
24K
|
€
85K
|
€
42K
|
|
|
€
732
|
€
9K
|
€
5K
|
€
1K
|
€
929
|
|
€
13K
|
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
57,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
10K
|
€
4K
|
€
7K
|
€
7K
|
€
15K
|
€
65K
|
€
32K
|
€
26K
|
€
24K
|
€
86K
|
€
47K
|
|
|
€
27K
|
€
5K
|
€
-324
|
€
2K
|
€
2K
|
€
10K
|
€
50K
|
€
18K
|
€
10K
|
€
8K
|
€
64K
|
€
47K
|
|
|
€
16K
|
€
-229
|
€
-1K
|
€
122
|
€
706
|
€
7K
|
€
32K
|
€
11K
|
€
5K
|
€
5K
|
€
26K
|
€
4K
|
|
|
€
3K
|
€
14K
|
-
|
€
-1
|
-
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
51K
|
€
25K
|
€
9K
|
€
16K
|
€
71K
|
€
3K
|
€
8K
|
€
658
|
€
2K
|
€
13K
|
€
5K
|
|
|
€
21K
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
12K
|
€
46K
|
€
26K
|
€
21K
|
€
21K
|
€
68K
|
€
11K
|
|
|
€
111K
|
€
92K
|
€
101K
|
€
99K
|
€
94K
|
€
88K
|
€
76K
|
€
26K
|
€
10K
|
€
6K
|
€
-22K
|
€
24K
|
|
|
12,45
|
1,58
|
2,26
|
54
|
11,97
|
6,55
|
1,99
|
1,85
|
1,27
|
1,28
|
0,60
|
1,48
|
|
|
12,04
|
1,55
|
2,13
|
48,30
|
11,50
|
6,30
|
1,94
|
1,72
|
1,27
|
1,28
|
0,60
|
1,48
|
|
|
72
|
1,58
|
2,26
|
54
|
11,97
|
6,55
|
1,99
|
1,85
|
1,27
|
1,28
|
1,37
|
4,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
290K
|
€
212K
|
€
135K
|
€
141K
|
€
148K
|
€
201K
|
€
121K
|
€
127K
|
€
121K
|
€
125K
|
€
73K
|
|
|
€
10K
|
€
159K
|
€
81K
|
€
2K
|
€
9K
|
€
16K
|
€
76K
|
€
34K
|
€
51K
|
€
50K
|
€
56K
|
€
49K
|
|
|
€
2K
|
€
159K
|
€
81K
|
€
2K
|
€
9K
|
€
16K
|
€
76K
|
€
31K
|
€
38K
|
€
22K
|
€
25K
|
€
18K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
28K
|
|
|
|
|
93,83%
|
45,14%
|
61,95%
|
98,62%
|
93,96%
|
89,29%
|
62,09%
|
71,79%
|
60,01%
|
58,71%
|
54,98%
|
32,33%
|
|
|
|
|
|
|
|
|
|
0,04
|
0,17
|
0,39
|
|
|
|
|
0,30
|
16,50
|
20,85
|
0,28
|
1,19
|
1,03
|
1,18
|
1,06
|
1,97
|
2,08
|
0,65
|
1,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,38%
|
3,28%
|
2,12%
|
3,86%
|
4,30%
|
9,36%
|
36,75%
|
29,54%
|
27,74%
|
29,64%
|
98,78%
|
47,52%
|
|
|
10,82%
|
-0,17%
|
-1,08%
|
0,09%
|
0,53%
|
5,19%
|
25,39%
|
12,79%
|
6,83%
|
7,40%
|
65,53%
|
47,52%
|
|
|
10,15
|
-0,08
|
-0,67
|
0,09
|
0,50
|
4,64
|
15,77
|
9,18
|
4,10
|
4,34
|
36,03
|
15,36
|
|
|
10,82
|
-0,17
|
-1,08
|
0,09
|
0,53
|
5,19
|
25,39
|
12,79
|
6,83
|
7,40
|
65,53
|
47,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|