E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
48K
|
€
53K
|
€
38K
|
€
9K
|
€
21K
|
€
33K
|
€
38K
|
€
45K
|
€
43K
|
€
34K
|
€
15K
|
€
19K
|
€
38K
|
€
22K
|
€
35K
|
€
35K
|
€
45K
|
€
67K
|
€
93K
|
|
|
€
50K
|
€
-7K
|
€
4K
|
€
6K
|
€
-20K
|
€
-16K
|
€
-10K
|
€
-4K
|
€
3K
|
€
12K
|
€
-325
|
€
-23K
|
€
-19K
|
€
-455
|
€
-22K
|
€
-7K
|
€
-5K
|
€
2K
|
€
33K
|
€
-2K
|
|
|
€
202K
|
€
151K
|
€
158K
|
€
154K
|
€
148K
|
€
168K
|
€
183K
|
€
193K
|
€
196K
|
€
193K
|
€
181K
|
€
181K
|
€
204K
|
€
224K
|
€
224K
|
€
151K
|
€
158K
|
€
158K
|
€
131K
|
€
98K
|
|
|
€
104K
|
€
38K
|
€
42K
|
€
32K
|
€
11K
|
€
20K
|
€
33K
|
€
37K
|
€
43K
|
€
41K
|
€
33K
|
€
18K
|
€
23K
|
€
40K
|
€
27K
|
€
30K
|
€
31K
|
€
46K
|
€
50K
|
€
68K
|
|
|
€
28K
|
€
12K
|
€
9K
|
€
6K
|
€
3K
|
€
7K
|
€
7K
|
€
10K
|
€
10K
|
€
7K
|
€
5K
|
€
11K
|
€
7K
|
€
6K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
32K
|
€
56K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
45K
|
€
49K
|
€
33K
|
€
7K
|
€
18K
|
€
31K
|
€
36K
|
€
43K
|
€
41K
|
€
32K
|
€
13K
|
€
17K
|
€
36K
|
€
20K
|
€
34K
|
€
33K
|
€
53K
|
€
56K
|
€
91K
|
|
|
€
83K
|
€
19K
|
€
23K
|
€
7K
|
€
-19K
|
€
-5K
|
€
7K
|
€
14K
|
€
21K
|
€
12K
|
€
12K
|
€
-6K
|
€
-3K
|
€
16K
|
€
-2K
|
€
14K
|
€
18K
|
€
37K
|
€
36K
|
€
-30
|
|
|
€
50K
|
€
-7K
|
€
4K
|
€
6K
|
€
-20K
|
€
-16K
|
€
-10K
|
€
-4K
|
€
3K
|
€
12K
|
€
-325
|
€
-23K
|
€
-19K
|
€
-455
|
€
-22K
|
€
-7K
|
€
-5K
|
€
2K
|
€
33K
|
€
-2K
|
|
|
€
61K
|
€
1K
|
€
11K
|
€
1K
|
€
0
|
€
54K
|
€
13K
|
€
961
|
€
-3K
|
€
96K
|
€
37K
|
€
0
|
€
757
|
€
0
|
€
19K
|
€
36K
|
€
8K
|
€
11K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
61K
|
€
35K
|
€
7K
|
€
7K
|
€
23K
|
€
24K
|
€
27K
|
€
26K
|
€
2K
|
€
21K
|
€
20K
|
€
12K
|
€
7K
|
€
23K
|
€
17K
|
€
688
|
€
7K
|
€
2K
|
€
7K
|
|
|
€
80K
|
€
19K
|
€
30K
|
€
32K
|
€
6K
|
€
7K
|
€
15K
|
€
19K
|
€
25K
|
€
42K
|
€
19K
|
€
-4K
|
€
275
|
€
19K
|
€
923
|
€
13K
|
€
10K
|
€
8K
|
€
63K
|
€
89K
|
|
|
€
-165K
|
€
-254K
|
€
-272K
|
€
-221K
|
€
-246K
|
€
-236K
|
€
-211K
|
€
-212K
|
€
-230K
|
€
-248K
|
€
-182K
|
€
-186K
|
€
-182K
|
€
-181K
|
€
-194K
|
€
-260K
|
€
-254K
|
€
-261K
|
€
-283K
|
€
-298K
|
|
|
0,54
|
0,24
|
0,16
|
0,12
|
0,07
|
0,19
|
0,17
|
0,20
|
0,14
|
0,07
|
0,18
|
0,13
|
0,13
|
0,17
|
0,19
|
0,12
|
0,10
|
0,08
|
0,08
|
0,13
|
|
|
0,54
|
0,24
|
0,16
|
0,12
|
0,07
|
0,19
|
0,17
|
0,20
|
0,14
|
0,07
|
0,18
|
0,13
|
0,13
|
0,17
|
0,19
|
0,12
|
0,10
|
0,08
|
0,08
|
0,13
|
|
|
0,54
|
0,24
|
0,16
|
0,12
|
0,07
|
0,19
|
0,17
|
0,20
|
0,14
|
0,07
|
0,18
|
0,13
|
0,13
|
0,17
|
0,19
|
0,12
|
0,10
|
0,08
|
0,08
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
562K
|
€
484K
|
€
484K
|
€
405K
|
€
417K
|
€
479K
|
€
438K
|
€
459K
|
€
465K
|
€
471K
|
€
424K
|
€
396K
|
€
412K
|
€
443K
|
€
469K
|
€
462K
|
€
438K
|
€
443K
|
€
449K
|
€
441K
|
|
|
€
361K
|
€
333K
|
€
326K
|
€
251K
|
€
270K
|
€
312K
|
€
254K
|
€
266K
|
€
268K
|
€
278K
|
€
243K
|
€
215K
|
€
208K
|
€
219K
|
€
245K
|
€
311K
|
€
281K
|
€
285K
|
€
308K
|
€
344K
|
|
|
€
361K
|
€
333K
|
€
326K
|
€
251K
|
€
264K
|
€
289K
|
€
254K
|
€
266K
|
€
268K
|
€
267K
|
€
222K
|
€
215K
|
€
208K
|
€
219K
|
€
239K
|
€
294K
|
€
281K
|
€
285K
|
€
308K
|
€
344K
|
|
|
|
|
|
|
€
6K
|
€
23K
|
|
|
|
€
10K
|
€
22K
|
|
|
|
€
6K
|
€
17K
|
|
|
|
|
|
|
35,87%
|
31,28%
|
32,69%
|
37,98%
|
35,38%
|
34,96%
|
41,86%
|
42,03%
|
42,29%
|
41,01%
|
42,61%
|
45,75%
|
49,60%
|
50,55%
|
47,78%
|
32,69%
|
35,97%
|
35,62%
|
29,12%
|
22,11%
|
|
|
|
|
|
|
0,04
|
0,14
|
|
|
|
0,05
|
0,12
|
|
|
|
0,03
|
0,11
|
|
|
|
|
|
|
3,21
|
7,36
|
6,61
|
7,66
|
38,57
|
17,61
|
8,15
|
7,42
|
6,23
|
6,70
|
7,73
|
16,51
|
12,39
|
6,14
|
12,05
|
9,26
|
8,53
|
5,39
|
5,54
|
3,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,43%
|
12,79%
|
19,02%
|
20,75%
|
3,92%
|
4,17%
|
7,99%
|
9,63%
|
12,89%
|
21,70%
|
10,56%
|
-2,38%
|
0,13%
|
8,47%
|
0,41%
|
8,44%
|
6,61%
|
5,13%
|
47,94%
|
91,14%
|
|
|
24,88%
|
-4,36%
|
2,64%
|
4,09%
|
-13,46%
|
-9,35%
|
-5,23%
|
-1,93%
|
1,76%
|
6,36%
|
-0,18%
|
-12,91%
|
-9,42%
|
-0,20%
|
-9,71%
|
-4,52%
|
-3,15%
|
1,31%
|
25,28%
|
-2,45%
|
|
|
8,92
|
-1,36
|
0,86
|
1,55
|
-4,76
|
-3,27
|
-2,19
|
-0,81
|
0,75
|
2,61
|
-0,08
|
-5,91
|
-4,67
|
-0,10
|
-4,64
|
-1,48
|
-1,13
|
0,47
|
7,36
|
-0,54
|
|
|
24,88
|
-4,36
|
2,64
|
4,09
|
-13,46
|
-9,35
|
-5,23
|
-1,93
|
1,76
|
6,36
|
-0,18
|
-12,91
|
-9,42
|
-0,20
|
-9,71
|
-4,52
|
-3,15
|
1,31
|
25,28
|
-2,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|