E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
699K
|
€
505K
|
€
267K
|
€
256K
|
€
302K
|
€
201K
|
€
187K
|
€
69K
|
€
96K
|
€
100K
|
|
|
€
121K
|
€
624K
|
€
104K
|
€
75K
|
€
160K
|
€
76K
|
€
55K
|
€
-55K
|
€
-110K
|
€
-117K
|
|
|
€
1,13M
|
€
1,01M
|
€
384K
|
€
325K
|
€
250K
|
€
89K
|
€
13K
|
€
-42K
|
€
-187K
|
€
-77K
|
|
|
€
632K
|
€
451K
|
€
221K
|
€
214K
|
€
246K
|
€
164K
|
€
146K
|
€
54K
|
€
71K
|
€
63K
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
900
|
€
7K
|
€
5K
|
€
2K
|
€
10K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
45K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
43,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
710K
|
€
499K
|
€
259K
|
€
254K
|
€
297K
|
€
202K
|
€
183K
|
€
68K
|
€
90K
|
€
79K
|
|
|
€
633K
|
€
422K
|
€
183K
|
€
164K
|
€
231K
|
€
137K
|
€
120K
|
€
10K
|
€
-50K
|
€
-105K
|
|
|
€
121K
|
€
624K
|
€
104K
|
€
75K
|
€
160K
|
€
76K
|
€
55K
|
€
-55K
|
€
-110K
|
€
-117K
|
|
|
€
8K
|
€
0
|
€
11K
|
€
68K
|
€
65K
|
€
20K
|
€
149K
|
€
570K
|
€
1,12M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
4K
|
€
29K
|
€
15K
|
€
153K
|
€
40K
|
€
7K
|
€
14K
|
€
3K
|
€
15K
|
|
|
€
198K
|
€
701K
|
€
181K
|
€
165K
|
€
225K
|
€
139K
|
€
116K
|
€
2K
|
€
30K
|
€
68K
|
|
|
€
569K
|
€
59K
|
€
-278K
|
€
-207K
|
€
-334K
|
€
19K
|
€
-84K
|
€
-363K
|
€
-302K
|
€
-316K
|
|
|
8,47
|
1,33
|
0,16
|
0,14
|
0,42
|
1,20
|
0,09
|
0,06
|
0,04
|
0,05
|
|
|
8,47
|
1,33
|
0,16
|
0,14
|
0,42
|
1,20
|
0,09
|
0,06
|
0,04
|
0,05
|
|
|
8,76
|
1,35
|
0,24
|
0,24
|
0,42
|
1,20
|
0,10
|
0,06
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,80M
|
€
9,47M
|
€
2,80M
|
€
2,85M
|
€
2,58M
|
€
1,99M
|
€
1,92M
|
€
1,85M
|
€
1,33M
|
€
349K
|
|
|
€
1,45M
|
€
1,22M
|
€
1,73M
|
€
1,84M
|
€
1,64M
|
€
1,20M
|
€
1,22M
|
€
1,20M
|
€
817K
|
€
425K
|
|
|
€
74K
|
€
178K
|
€
219K
|
€
140K
|
€
575K
|
€
97K
|
€
87K
|
€
387K
|
€
314K
|
€
330K
|
|
|
€
1,38M
|
€
1,04M
|
€
1,40M
|
€
1,60M
|
€
1,06M
|
€
1,11M
|
€
1,12M
|
€
811K
|
€
503K
|
€
94K
|
|
|
11,52%
|
10,65%
|
13,70%
|
11,39%
|
9,68%
|
4,48%
|
0,65%
|
-2,28%
|
-14,06%
|
-21,99%
|
|
|
1,22
|
1,03
|
3,65
|
4,91
|
4,26
|
12,43
|
89,35
|
-19,19
|
-2,69
|
-1,23
|
|
|
2,05
|
2,45
|
6,70
|
7,24
|
5,51
|
5,97
|
6,63
|
17,49
|
9,09
|
5,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,53%
|
69,53%
|
46,99%
|
50,75%
|
90,02%
|
155,89%
|
923,03%
|
-3,63%
|
-16,04%
|
-88,31%
|
|
|
10,70%
|
61,89%
|
27,17%
|
23,16%
|
64,31%
|
85,89%
|
436,06%
|
130,81%
|
59,01%
|
152,19%
|
|
|
1,23
|
6,59
|
3,72
|
2,64
|
6,22
|
3,85
|
2,85
|
-2,98
|
-8,29
|
-33,47
|
|
|
10,70
|
61,89
|
27,17
|
23,16
|
64,31
|
85,89
|
436,06
|
130,81
|
59,01
|
152,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|