E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-2K
|
€
12K
|
€
-479
|
€
28K
|
€
-18K
|
€
12K
|
€
8K
|
€
7K
|
€
4K
|
€
-12K
|
€
5K
|
€
-5K
|
€
1K
|
€
18K
|
€
9K
|
€
-8K
|
|
|
€
-12K
|
€
-5K
|
€
11K
|
€
-2K
|
€
27K
|
€
-25K
|
€
3K
|
€
-1K
|
€
-5K
|
€
-7K
|
€
-23K
|
€
-9K
|
€
-21K
|
€
-16K
|
€
5K
|
€
681
|
€
-10K
|
|
|
€
-70K
|
€
-58K
|
€
-54K
|
€
-64K
|
€
-63K
|
€
-89K
|
€
-64K
|
€
-67K
|
€
-66K
|
€
-61K
|
€
-55K
|
€
-31K
|
€
-22K
|
€
-2K
|
€
14K
|
€
-3K
|
€
-4K
|
|
|
-
|
€
2K
|
€
10K
|
-
|
€
20K
|
-
|
€
9K
|
€
5K
|
€
3K
|
€
2K
|
-
|
€
4K
|
-
|
€
338
|
€
14K
|
€
6K
|
-
|
|
|
€
546
|
€
1K
|
€
5K
|
€
554
|
€
4K
|
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-3K
|
€
12K
|
€
-1K
|
€
27K
|
€
-19K
|
€
11K
|
€
7K
|
€
5K
|
€
3K
|
€
-13K
|
€
5K
|
€
-5K
|
€
425
|
€
17K
|
€
8K
|
€
-9K
|
|
|
€
-10K
|
€
-4K
|
€
11K
|
€
-2K
|
€
27K
|
€
-25K
|
€
3K
|
€
-1K
|
€
-5K
|
€
-6K
|
€
-22K
|
€
-7K
|
€
-20K
|
€
-15K
|
€
7K
|
€
3K
|
€
-10K
|
|
|
€
-12K
|
€
-5K
|
€
11K
|
€
-2K
|
€
27K
|
€
-25K
|
€
3K
|
€
-1K
|
€
-5K
|
€
-7K
|
€
-23K
|
€
-9K
|
€
-21K
|
€
-16K
|
€
5K
|
€
681
|
€
-10K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
0
|
€
-3K
|
€
1K
|
€
0
|
€
7K
|
€
13K
|
€
10K
|
€
6K
|
€
5K
|
€
2K
|
€
25K
|
€
25K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
14K
|
€
579
|
€
7K
|
€
2K
|
€
10K
|
€
9K
|
€
7K
|
€
3K
|
|
€
374
|
€
834
|
€
5K
|
€
19K
|
€
2K
|
€
1K
|
|
|
€
-11K
|
€
-4K
|
€
11K
|
€
-1K
|
€
27K
|
€
-19K
|
€
11K
|
€
7K
|
€
5K
|
€
2K
|
€
-14K
|
€
3K
|
€
-6K
|
€
-48
|
€
16K
|
€
5K
|
€
-9K
|
|
|
€
3K
|
€
13K
|
€
35K
|
€
7K
|
€
2K
|
€
-10K
|
€
14K
|
€
-85K
|
€
-85K
|
€
-77K
|
€
-66K
|
€
-46K
|
€
-45K
|
€
-37K
|
€
-12K
|
€
-15K
|
€
-9K
|
|
|
7,33
|
8,84
|
7,73
|
6,23
|
1,32
|
0,32
|
4,55
|
0,22
|
0,20
|
0,14
|
0,13
|
0,33
|
0,26
|
0,34
|
0,78
|
0,37
|
0,70
|
|
|
7,33
|
8,84
|
7,73
|
6,23
|
1,32
|
0,22
|
4,17
|
0,20
|
0,18
|
0,12
|
0,11
|
0,30
|
0,24
|
0,31
|
0,78
|
0,37
|
0,70
|
|
|
7,33
|
8,84
|
7,73
|
6,23
|
1,32
|
0,32
|
4,55
|
0,22
|
0,20
|
0,14
|
0,13
|
0,33
|
0,26
|
0,34
|
0,78
|
0,37
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
17K
|
€
42K
|
€
9K
|
€
9K
|
€
10K
|
€
28K
|
€
41K
|
€
40K
|
€
28K
|
€
22K
|
€
38K
|
€
38K
|
€
54K
|
€
70K
|
€
21K
|
€
26K
|
|
|
€
78K
|
€
76K
|
€
96K
|
€
73K
|
€
71K
|
€
99K
|
€
92K
|
€
108K
|
€
106K
|
€
89K
|
€
76K
|
€
69K
|
€
61K
|
€
56K
|
€
56K
|
€
24K
|
€
30K
|
|
|
€
546
|
€
2K
|
€
5K
|
€
1K
|
€
6K
|
€
15K
|
€
4K
|
€
108K
|
€
106K
|
€
89K
|
€
76K
|
€
69K
|
€
61K
|
€
56K
|
€
56K
|
€
24K
|
€
30K
|
|
|
€
77K
|
€
74K
|
€
90K
|
€
72K
|
€
66K
|
€
84K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
-932,95%
|
-337,63%
|
-127,01%
|
-754,40%
|
-734,70%
|
-920,62%
|
-232,83%
|
-164,19%
|
-165,45%
|
-218,38%
|
-252,33%
|
-82,25%
|
-57,63%
|
-3,00%
|
19,91%
|
-16,43%
|
-16,09%
|
|
|
-1,10
|
-1,27
|
-1,69
|
-1,11
|
-1,05
|
-0,94
|
-1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,14
|
|
2,63
|
|
8,36
|
14,94
|
21,42
|
33,92
|
|
15,24
|
|
131,98
|
3,22
|
3,05
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,34%
|
7,39%
|
-21,43%
|
1,74%
|
-42,97%
|
21,11%
|
-16,56%
|
-10,52%
|
-7,01%
|
-3,60%
|
26,08%
|
-10,17%
|
27,25%
|
2,92%
|
111,04%
|
-158,05%
|
208,33%
|
|
|
16,55%
|
8,41%
|
-20,46%
|
2,45%
|
-42,24%
|
28,31%
|
-4,90%
|
1,82%
|
7,61%
|
11,29%
|
43,09%
|
28,52%
|
92,63%
|
957,77%
|
36,04%
|
-19,83%
|
250,75%
|
|
|
-154,36
|
-28,40
|
25,98
|
-18,47
|
310,36
|
-260,61
|
11,41
|
-2,99
|
-12,59
|
-24,65
|
-108,74
|
-23,46
|
-53,38
|
-28,78
|
7,17
|
3,26
|
-40,34
|
|
|
16,55
|
8,41
|
-20,46
|
2,45
|
-42,24
|
28,31
|
-4,90
|
1,82
|
7,61
|
11,29
|
43,09
|
28,52
|
92,63
|
957,77
|
36,04
|
-19,83
|
250,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
7,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
7,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|