E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
-32K
|
€
111K
|
€
71K
|
€
61K
|
€
152K
|
€
75K
|
€
69K
|
€
57K
|
€
61K
|
€
90K
|
€
133K
|
€
120K
|
€
123K
|
€
119K
|
€
108K
|
€
159K
|
€
92K
|
€
374K
|
€
267K
|
|
|
€
-57K
|
€
-50K
|
€
61K
|
€
38K
|
€
26K
|
€
89K
|
€
52K
|
€
5K
|
€
-27K
|
€
42K
|
€
46K
|
€
83K
|
€
90K
|
€
95K
|
€
269K
|
€
77K
|
€
99K
|
€
75K
|
€
241K
|
€
168K
|
|
|
€
286K
|
€
343K
|
€
393K
|
€
452K
|
€
415K
|
€
388K
|
€
741K
|
€
689K
|
€
684K
|
€
711K
|
€
670K
|
€
624K
|
€
541K
|
€
588K
|
€
493K
|
€
224K
|
€
147K
|
€
48K
|
€
573K
|
€
333K
|
|
|
€
14K
|
€
17K
|
€
134K
|
€
88K
|
€
77K
|
€
177K
|
€
106K
|
€
94K
|
€
84K
|
€
92K
|
€
110K
|
€
157K
|
€
150K
|
€
152K
|
€
150K
|
€
113K
|
€
137K
|
€
74K
|
€
424K
|
€
296K
|
|
|
€
3
|
€
68K
|
€
104K
|
€
42K
|
€
42K
|
€
112K
|
€
45K
|
€
41K
|
€
53K
|
€
62K
|
€
99K
|
€
144K
|
€
134K
|
€
94K
|
€
55K
|
€
157K
|
€
164K
|
€
192K
|
€
229K
|
€
191K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
551
|
|
|
-
|
€
120K
|
|
|
|
|
|
|
|
|
|
€
572K
|
|
|
|
|
€
600K
|
|
€
1K
|
|
|
|
|
197,72%
|
|
|
|
|
|
|
|
|
|
638,00%
|
|
|
|
|
802,12%
|
|
0,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-38K
|
€
110K
|
€
68K
|
€
58K
|
€
147K
|
€
72K
|
€
62K
|
€
52K
|
€
59K
|
€
80K
|
€
128K
|
€
115K
|
€
116K
|
€
116K
|
€
102K
|
€
145K
|
€
90K
|
€
369K
|
€
261K
|
|
|
€
-57K
|
€
-46K
|
€
102K
|
€
59K
|
€
42K
|
€
135K
|
€
61K
|
€
51K
|
€
32K
|
€
58K
|
€
79K
|
€
123K
|
€
109K
|
€
109K
|
€
114K
|
€
99K
|
€
144K
|
€
89K
|
€
369K
|
€
261K
|
|
|
€
-57K
|
€
-50K
|
€
61K
|
€
38K
|
€
26K
|
€
89K
|
€
52K
|
€
5K
|
€
-27K
|
€
42K
|
€
46K
|
€
83K
|
€
90K
|
€
95K
|
€
269K
|
€
77K
|
€
99K
|
€
75K
|
€
241K
|
€
168K
|
|
|
€
10K
|
€
0
|
€
0
|
€
-1K
|
€
40K
|
€
7K
|
€
2K
|
€
0
|
€
154K
|
€
0
|
|
|
-
|
€
15K
|
€
2K
|
€
4K
|
€
0
|
€
5K
|
-
|
€
985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
267K
|
€
218K
|
€
236K
|
€
302K
|
€
159K
|
€
142K
|
€
120K
|
€
515K
|
€
483K
|
€
231K
|
€
402K
|
€
471K
|
€
27K
|
€
24K
|
€
16K
|
€
85K
|
€
236K
|
€
770K
|
€
189K
|
|
|
€
-48K
|
€
-41K
|
€
69K
|
€
46K
|
€
42K
|
€
101K
|
€
64K
|
€
16K
|
€
-7K
|
€
43K
|
€
46K
|
€
88K
|
€
96K
|
€
103K
|
€
271K
|
€
79K
|
€
100K
|
€
76K
|
€
241K
|
€
169K
|
|
|
€
177K
|
€
247K
|
€
235K
|
€
297K
|
€
261K
|
€
270K
|
€
230K
|
€
643K
|
€
638K
|
€
709K
|
€
667K
|
€
624K
|
€
536K
|
€
576K
|
€
488K
|
€
182K
|
€
106K
|
€
6K
|
€
535K
|
€
294K
|
|
|
14,62
|
3,77
|
1,93
|
4,97
|
3,70
|
2,91
|
4,87
|
10,67
|
9,14
|
11,93
|
7,43
|
5,30
|
3,40
|
7,07
|
8,78
|
1,64
|
1,41
|
1,01
|
2,09
|
2,50
|
|
|
14,62
|
3,77
|
1,93
|
4,97
|
3,70
|
2,91
|
4,87
|
10,67
|
9,14
|
11,93
|
7,43
|
5,30
|
3,40
|
7,07
|
8,78
|
1,64
|
1,41
|
1,01
|
2,09
|
2,50
|
|
|
15,09
|
3,79
|
2,18
|
6,18
|
4,37
|
3,73
|
12,97
|
12,37
|
9,14
|
12,41
|
7,43
|
5,30
|
3,40
|
7,07
|
8,78
|
1,64
|
1,41
|
1,01
|
2,09
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
446K
|
€
671K
|
€
563K
|
€
558K
|
€
588K
|
€
870K
|
€
835K
|
€
853K
|
€
776K
|
€
773K
|
€
769K
|
€
764K
|
€
683K
|
€
555K
|
€
506K
|
€
404K
|
€
843K
|
€
1,07M
|
€
529K
|
|
|
€
15K
|
€
103K
|
€
279K
|
€
111K
|
€
144K
|
€
199K
|
€
129K
|
€
147K
|
€
169K
|
€
65K
|
€
104K
|
€
145K
|
€
223K
|
€
95K
|
€
63K
|
€
282K
|
€
257K
|
€
795K
|
€
492K
|
€
196K
|
|
|
€
13K
|
€
89K
|
€
254K
|
€
71K
|
€
96K
|
€
127K
|
€
58K
|
€
57K
|
€
78K
|
€
62K
|
€
104K
|
€
145K
|
€
223K
|
€
95K
|
€
63K
|
€
282K
|
€
257K
|
€
795K
|
€
492K
|
€
196K
|
|
|
€
2K
|
€
13K
|
€
25K
|
€
36K
|
€
47K
|
€
58K
|
€
69K
|
€
80K
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,04%
|
76,98%
|
58,51%
|
80,32%
|
74,26%
|
66,07%
|
85,21%
|
82,46%
|
80,18%
|
91,64%
|
86,60%
|
81,12%
|
70,80%
|
86,10%
|
88,70%
|
44,29%
|
36,41%
|
5,72%
|
53,81%
|
62,95%
|
|
|
0,01
|
0,04
|
0,06
|
0,08
|
0,11
|
0,15
|
0,09
|
0,12
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,52
|
1,64
|
2,48
|
1,36
|
1,79
|
2,38
|
3,25
|
1,10
|
1,30
|
1,13
|
1,93
|
0,81
|
0,54
|
2,77
|
1,77
|
8,79
|
1,33
|
0,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,85%
|
-12,08%
|
17,62%
|
10,12%
|
10,17%
|
25,90%
|
8,61%
|
2,29%
|
-1,05%
|
5,98%
|
6,91%
|
14,18%
|
17,73%
|
17,47%
|
55,03%
|
35,41%
|
68,09%
|
158,55%
|
42,01%
|
50,72%
|
|
|
-19,93%
|
-14,55%
|
15,43%
|
8,30%
|
6,34%
|
22,98%
|
7,06%
|
0,72%
|
-4,01%
|
5,88%
|
6,80%
|
13,29%
|
16,58%
|
16,20%
|
54,54%
|
34,36%
|
67,19%
|
155,12%
|
41,95%
|
50,57%
|
|
|
-18,94
|
-11,20
|
9,03
|
6,66
|
4,70
|
15,18
|
6,02
|
0,60
|
-3,22
|
5,39
|
5,89
|
10,78
|
11,74
|
13,95
|
48,38
|
15,22
|
24,46
|
8,87
|
22,58
|
31,83
|
|
|
-19,93
|
-14,55
|
15,43
|
8,30
|
6,34
|
22,98
|
7,06
|
0,72
|
-4,01
|
5,88
|
6,80
|
13,29
|
16,58
|
16,20
|
54,54
|
34,36
|
67,19
|
155,12
|
41,95
|
50,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|