E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
106K
|
€
239K
|
€
108K
|
€
154K
|
€
32K
|
€
40K
|
€
208K
|
€
38K
|
€
16K
|
€
19K
|
€
52K
|
€
26K
|
|
|
€
34K
|
€
5K
|
€
142K
|
€
27K
|
€
81K
|
€
-18K
|
€
8K
|
€
178K
|
€
10K
|
€
13K
|
€
-241K
|
€
31K
|
€
19K
|
|
|
€
1,29M
|
€
1,26M
|
€
1,25M
|
€
1,11M
|
€
1,08M
|
€
1,00M
|
€
1,02M
|
€
1,01M
|
€
832K
|
€
822K
|
€
975K
|
€
1,22M
|
€
1,18M
|
|
|
€
158K
|
€
134K
|
€
251K
|
€
134K
|
€
172K
|
€
68K
|
€
86K
|
€
271K
|
€
66K
|
€
54K
|
€
60K
|
€
91K
|
€
67K
|
|
|
€
5K
|
€
6K
|
€
23K
|
€
9K
|
€
5K
|
€
2K
|
€
907
|
€
11K
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
94K
|
€
231K
|
€
101K
|
€
148K
|
€
24K
|
€
38K
|
€
204K
|
€
35K
|
€
14K
|
€
12K
|
€
46K
|
€
19K
|
|
|
€
46K
|
€
19K
|
€
160K
|
€
-4K
|
€
61K
|
€
-14K
|
€
14K
|
€
181K
|
€
13K
|
€
14K
|
€
12K
|
€
31K
|
€
19K
|
|
|
€
34K
|
€
5K
|
€
142K
|
€
27K
|
€
81K
|
€
-18K
|
€
8K
|
€
178K
|
€
10K
|
€
13K
|
€
-241K
|
€
31K
|
€
19K
|
|
|
€
5K
|
€
0
|
€
86K
|
€
954K
|
€
298K
|
€
121K
|
€
16K
|
€
-329K
|
€
374K
|
-
|
€
-743K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
10K
|
€
63K
|
€
70K
|
€
290K
|
€
311K
|
€
499K
|
€
665K
|
€
140K
|
€
498K
|
€
498K
|
€
13K
|
€
23K
|
|
|
€
109K
|
€
80K
|
€
213K
|
€
132K
|
€
167K
|
€
20K
|
€
32K
|
€
202K
|
€
33K
|
€
13K
|
€
-241K
|
€
46K
|
€
19K
|
|
|
€
-72K
|
€
-77K
|
€
-56K
|
€
-155K
|
€
-12K
|
€
129K
|
€
231K
|
€
435K
|
€
-97K
|
€
245K
|
€
397K
|
€
-104K
|
€
-115K
|
|
|
0,77
|
0,71
|
0,83
|
0,45
|
0,96
|
1,52
|
1,74
|
2,68
|
0,65
|
1,88
|
4,23
|
0,16
|
0,20
|
|
|
0,77
|
0,71
|
0,83
|
0,45
|
0,96
|
1,52
|
1,74
|
2,68
|
0,65
|
1,88
|
4,23
|
0,16
|
0,20
|
|
|
0,77
|
0,71
|
0,83
|
0,46
|
0,96
|
1,52
|
1,79
|
2,68
|
0,65
|
1,88
|
4,23
|
0,16
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,23M
|
€
2,25M
|
€
2,41M
|
€
2,26M
|
€
1,60M
|
€
1,44M
|
€
1,54M
|
€
1,27M
|
€
1,11M
|
€
1,10M
|
€
1,10M
|
€
1,34M
|
€
1,33M
|
|
|
€
939K
|
€
999K
|
€
1,16M
|
€
1,15M
|
€
522K
|
€
442K
|
€
522K
|
€
258K
|
€
279K
|
€
278K
|
€
123K
|
€
124K
|
€
144K
|
|
|
€
306K
|
€
263K
|
€
318K
|
€
280K
|
€
335K
|
€
250K
|
€
313K
|
€
258K
|
€
279K
|
€
278K
|
€
123K
|
€
124K
|
€
144K
|
|
|
€
633K
|
€
736K
|
€
837K
|
€
865K
|
€
186K
|
€
192K
|
€
209K
|
|
|
|
|
|
|
|
|
57,86%
|
55,68%
|
51,95%
|
49,10%
|
67,45%
|
69,38%
|
66,12%
|
79,64%
|
74,90%
|
74,74%
|
88,80%
|
90,76%
|
89,14%
|
|
|
0,49
|
0,59
|
0,67
|
0,78
|
0,17
|
0,19
|
0,21
|
|
|
|
|
|
|
|
|
7,78
|
10,67
|
5
|
11,35
|
3,53
|
18,74
|
13,75
|
1,27
|
7,93
|
19,34
|
9,87
|
2,71
|
7,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,44%
|
6,35%
|
17,04%
|
11,95%
|
15,49%
|
1,99%
|
3,17%
|
19,97%
|
3,92%
|
1,53%
|
-24,75%
|
3,76%
|
1,63%
|
|
|
2,65%
|
0,42%
|
11,35%
|
2,43%
|
7,45%
|
-1,79%
|
0,79%
|
17,64%
|
1,21%
|
1,53%
|
-24,75%
|
2,59%
|
1,63%
|
|
|
1,53
|
0,23
|
5,89
|
1,19
|
5,02
|
-1,24
|
0,52
|
14,05
|
0,91
|
1,14
|
-21,98
|
2,35
|
1,45
|
|
|
2,65
|
0,42
|
11,35
|
2,43
|
7,45
|
-1,79
|
0,79
|
17,64
|
1,21
|
1,53
|
-24,75
|
2,59
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|