E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
73K
|
€
56K
|
€
-3K
|
€
50K
|
€
28K
|
€
34K
|
€
33K
|
€
31K
|
€
9K
|
|
€
-900
|
€
-980
|
€
-1K
|
€
6K
|
€
23K
|
€
31K
|
€
33K
|
|
|
€
2K
|
€
22K
|
€
6K
|
€
-27K
|
€
28K
|
€
5K
|
€
10K
|
€
9K
|
€
6K
|
€
-57K
|
€
-181
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-713
|
€
4K
|
€
4K
|
|
|
€
35K
|
€
33K
|
€
11K
|
€
5K
|
€
32K
|
€
4K
|
€
-1K
|
€
-12K
|
€
-20K
|
€
-26K
|
€
18K
|
€
18K
|
€
19K
|
€
20K
|
€
22K
|
€
24K
|
€
25K
|
€
21K
|
|
|
€
42K
|
€
54K
|
€
39K
|
€
169
|
€
39K
|
€
20K
|
€
22K
|
€
20K
|
€
18K
|
€
5K
|
€
868
|
€
877
|
€
828
|
€
997
|
€
4K
|
€
16K
|
€
22K
|
€
24K
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
380
|
€
508
|
€
2K
|
|
|
|
|
|
|
€
180
|
€
521
|
|
|
|
|
|
|
€
675
|
€
159
|
|
|
|
|
|
|
|
|
|
|
|
€
681
|
€
599
|
€
716
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
67K
|
€
49K
|
€
-6K
|
€
47K
|
€
26K
|
€
31K
|
€
29K
|
€
25K
|
€
6K
|
€
-143
|
€
-956
|
€
-1K
|
€
-1K
|
€
4K
|
€
19K
|
€
28K
|
€
29K
|
|
|
€
21K
|
€
37K
|
€
19K
|
€
-20K
|
€
34K
|
€
12K
|
€
17K
|
€
16K
|
€
14K
|
€
-41K
|
€
-143
|
€
-956
|
€
-1K
|
€
-1K
|
€
4K
|
€
3K
|
€
11K
|
€
11K
|
|
|
€
2K
|
€
22K
|
€
6K
|
€
-22K
|
€
28K
|
€
5K
|
€
10K
|
€
9K
|
€
6K
|
€
-57K
|
€
-181
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-713
|
€
4K
|
€
4K
|
|
|
€
73K
|
€
0
|
€
0
|
€
360K
|
€
4K
|
€
3K
|
€
2K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
€
0
|
€
-3K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
€
109
|
€
2K
|
€
412
|
€
929
|
€
2K
|
€
898
|
€
630
|
|
|
€
34
|
€
21K
|
€
21K
|
€
4K
|
€
7K
|
€
9K
|
|
|
€
39K
|
€
52K
|
€
36K
|
€
-13K
|
€
41K
|
€
19K
|
€
24K
|
€
21K
|
€
18K
|
€
-9K
|
€
-181
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
15K
|
€
20K
|
€
22K
|
|
|
€
-122K
|
€
-98K
|
€
-119K
|
€
-124K
|
€
-82K
|
€
-105K
|
€
-107K
|
€
-115K
|
€
-117K
|
€
-115K
|
€
18K
|
€
18K
|
|
€
20K
|
€
22K
|
€
1K
|
€
3K
|
€
3K
|
|
|
0,23
|
0,01
|
0
|
0,01
|
0,02
|
0,03
|
0,04
|
0,03
|
0,03
|
0,03
|
32,64
|
48,15
|
|
76,44
|
48,39
|
1,05
|
1,09
|
1,07
|
|
|
0,22
|
0
|
0
|
0
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
32,64
|
48,15
|
|
76,44
|
48,39
|
1,05
|
1,09
|
1,07
|
|
|
0,23
|
0,01
|
0
|
0,01
|
0,02
|
0,03
|
0,04
|
0,03
|
0,03
|
0,03
|
32,64
|
48,15
|
|
76,44
|
48,39
|
1,05
|
1,09
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
597K
|
€
524K
|
€
554K
|
€
585K
|
€
241K
|
€
251K
|
€
263K
|
€
274K
|
€
281K
|
€
285K
|
€
18K
|
€
18K
|
€
19K
|
€
21K
|
€
22K
|
€
64K
|
€
83K
|
€
110K
|
|
|
€
562K
|
€
492K
|
€
544K
|
€
580K
|
€
209K
|
€
247K
|
€
264K
|
€
286K
|
€
301K
|
€
311K
|
€
563
|
€
382
|
|
€
271
|
€
458
|
€
40K
|
€
58K
|
€
88K
|
|
|
€
159K
|
€
92K
|
€
117K
|
€
125K
|
€
84K
|
€
107K
|
€
111K
|
€
119K
|
€
119K
|
€
118K
|
€
563
|
€
382
|
|
€
271
|
€
458
|
€
26K
|
€
28K
|
€
35K
|
|
|
€
403K
|
€
393K
|
€
424K
|
€
455K
|
€
124K
|
€
139K
|
€
153K
|
€
167K
|
€
180K
|
€
193K
|
|
|
|
|
|
€
14K
|
€
30K
|
€
54K
|
|
|
5,92%
|
6,28%
|
1,90%
|
0,82%
|
13,38%
|
1,54%
|
-0,51%
|
-4,31%
|
-7,28%
|
-9,29%
|
96,94%
|
97,92%
|
100,00%
|
98,69%
|
97,93%
|
37,65%
|
29,80%
|
19,24%
|
|
|
11,40
|
11,93
|
40,41
|
94,71
|
3,86
|
35,96
|
-114,70
|
-14,12
|
-8,81
|
-7,28
|
|
|
|
|
|
0,57
|
1,23
|
2,55
|
|
|
9,76
|
7,35
|
11,09
|
|
4,44
|
9,68
|
8,61
|
9,92
|
11,87
|
47,99
|
|
|
|
|
0,13
|
2,07
|
2,12
|
3,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,47%
|
159,09%
|
344,23%
|
-267,39%
|
126,88%
|
490,91%
|
-1 776,88%
|
-181,82%
|
-86,46%
|
35,05%
|
-1,02%
|
-7,62%
|
-5,60%
|
-6,06%
|
-10,88%
|
64,08%
|
80,80%
|
102,71%
|
|
|
6,82%
|
68,10%
|
54,25%
|
-570,08%
|
87,99%
|
134,54%
|
-784,34%
|
-72,97%
|
-29,40%
|
214,25%
|
-1,02%
|
-7,62%
|
-5,60%
|
-6,06%
|
-10,88%
|
-2,96%
|
14,91%
|
17,76%
|
|
|
0,40
|
4,28
|
1,03
|
-4,68
|
11,77
|
2,07
|
3,99
|
3,15
|
2,14
|
-19,90
|
-0,99
|
-7,46
|
-5,60
|
-5,99
|
-10,65
|
-1,12
|
4,44
|
3,42
|
|
|
6,82
|
68,10
|
54,25
|
-570,08
|
87,99
|
134,54
|
-784,34
|
-72,97
|
-29,40
|
214,25
|
-1,02
|
-7,62
|
-5,60
|
-6,06
|
-10,88
|
-2,96
|
14,91
|
17,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|